(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 21.62 | 21.62 | 21.62 | 21.62 | 21.62 |
Equity - Authorised | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 |
Equity - Issued | 21.62 | 21.62 | 21.62 | 21.62 | 21.62 |
Equity Paid Up | 21.62 | 21.62 | 21.62 | 21.62 | 21.62 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Reserves | 161.13 | 170.30 | 150.57 | 131.14 | 205.41 |
Securities Premium | 9.61 | 9.61 | 9.61 | 9.61 | 9.61 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 103.50 | 112.61 | 93.02 | 75.39 | 150.34 |
General Reserves | 48.98 | 48.98 | 48.98 | 48.98 | 48.98 |
Other Reserves | -0.97 | -0.90 | -1.04 | -2.85 | -3.52 |
Reserve excluding Revaluation Reserve | 161.13 | 170.30 | 150.57 | 131.14 | 205.41 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 182.76 | 191.93 | 172.20 | 152.77 | 227.04 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 102.68 | 180.95 | 141.02 | 121.33 | 121.32 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 59.89 | 153.13 | 95.50 | 51.58 | 58.35 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 42.79 | 27.82 | 45.52 | 69.75 | 62.96 |
Unsecured Loans | 0.00 | 0.18 | 1.91 | 5.96 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.09 | 1.68 | 5.57 | 9.90 | 7.05 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -0.09 | -1.50 | -3.65 | -3.95 | -7.05 |
Deferred Tax Assets / Liabilities | -16.81 | -18.23 | -14.14 | -8.45 | -5.62 |
Deferred Tax Assets | 11.79 | 25.22 | 22.20 | 13.89 | 11.09 |
Deferred Tax Liability | -5.02 | 6.99 | 8.07 | 5.44 | 5.47 |
Other Long Term Liabilities | 70.11 | 74.42 | 94.69 | 56.66 | 55.94 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.87 | 7.86 | 5.72 | 6.61 | 9.13 |
Total Non-Current Liabilities | 163.86 | 245.17 | 229.21 | 182.10 | 180.76 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 128.77 | 120.10 | 140.93 | 87.44 | 89.65 |
Sundry Creditors | 128.77 | 120.10 | 140.93 | 87.44 | 89.65 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 195.19 | 141.08 | 131.45 | 144.07 | 147.24 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 25.78 | 5.86 | 5.87 | 4.36 | 7.58 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 169.41 | 135.22 | 125.59 | 139.71 | 139.67 |
Short Term Borrowings | 405.59 | 365.30 | 276.58 | 268.33 | 166.45 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 405.59 | 365.30 | 276.58 | 268.33 | 166.45 |
Short Term Provisions | 21.52 | 18.75 | 17.68 | 17.45 | 17.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.76 | 8.99 | 7.92 | 7.70 | 7.65 |
Total Current Liabilities | 751.07 | 645.22 | 566.63 | 517.29 | 420.74 |
Total Liabilities | 1097.68 | 1082.33 | 968.05 | 852.16 | 828.54 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 467.07 | 526.50 | 356.17 | 262.47 | 261.94 |
Less: Accumulated Depreciation | 183.33 | 162.76 | 142.16 | 134.28 | 121.42 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 283.74 | 363.74 | 214.02 | 128.19 | 140.52 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.37 | 0.31 | 27.26 | 25.47 | 22.89 |
Non Current Investments | 30.04 | 35.44 | 35.44 | 35.44 | 37.94 |
Long Term Investment | 30.04 | 35.44 | 35.44 | 35.44 | 37.94 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 |
Unquoted | 30.04 | 35.44 | 35.44 | 35.44 | 37.12 |
Long Term Loans & Advances | 75.32 | 77.95 | 148.00 | 109.72 | 109.66 |
Other Non Current Assets | 0.28 | 0.10 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 389.75 | 477.54 | 424.71 | 300.24 | 311.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 18.63 | 13.16 | 4.09 | 7.01 | 3.95 |
Quoted | 18.63 | 13.16 | 4.09 | 7.01 | 3.95 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 125.07 | 110.97 | 83.60 | 61.24 | 63.62 |
Raw Materials | 113.59 | 97.01 | 72.72 | 50.88 | 53.71 |
Work-in Progress | 0.80 | 0.80 | 0.71 | 0.55 | 0.83 |
Finished Goods | 9.53 | 11.51 | 6.76 | 5.68 | 4.08 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 1.15 | 1.65 | 3.41 | 4.14 | 5.00 |
Sundry Debtors | 80.50 | 73.83 | 50.09 | 49.48 | 56.38 |
Debtors more than Six months | 25.64 | 19.90 | 19.87 | 24.13 | 0.00 |
Debtors Others | 54.86 | 53.94 | 30.22 | 25.35 | 56.38 |
Cash and Bank | 42.35 | 34.58 | 27.24 | 29.30 | 15.95 |
Cash in hand | 4.13 | 3.18 | 1.95 | 2.31 | 1.21 |
Balances at Bank | 38.22 | 31.41 | 25.29 | 26.98 | 14.74 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.96 | 0.82 | 0.93 | 0.98 | 0.77 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.96 | 0.81 | 0.92 | 0.50 | 0.52 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.47 | 0.24 |
Short Term Loans and Advances | 440.42 | 371.43 | 377.39 | 403.91 | 376.87 |
Advances recoverable in cash or in kind | 101.30 | 84.82 | 69.90 | 38.67 | 21.83 |
Advance income tax and TDS | 13.93 | 13.69 | 14.37 | 12.51 | 7.09 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 325.19 | 272.92 | 293.12 | 352.73 | 347.95 |
Total Current Assets | 707.93 | 604.79 | 543.34 | 551.92 | 517.54 |
Net Current Assets (Including Current Investments) | -43.14 | -40.43 | -23.30 | 34.63 | 96.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1097.68 | 1082.33 | 968.05 | 852.16 | 828.54 |
Contingent Liabilities | 6.96 | 6.96 | 6.96 | 0.00 | 0.00 |
Total Debt | 581.24 | 596.27 | 471.22 | 432.32 | 328.06 |
Book Value | 84.54 | 88.79 | 79.66 | 70.67 | 105.03 |
Adjusted Book Value | 84.54 | 88.79 | 79.66 | 70.67 | 105.03 |