(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1927.30 | 1853.40 | 1586.22 | 1254.35 | 1251.34 |
Equity - Authorised | 2260.50 | 2260.50 | 1800.00 | 1500.00 | 1500.00 |
Equity - Issued | 1927.30 | 1853.40 | 1586.22 | 1254.35 | 1251.34 |
Equity Paid Up | 1927.30 | 1853.40 | 1586.22 | 1254.35 | 1251.34 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 81.36 | 149.20 | 168.58 | 38.87 | 50.26 |
Total Reserves | 4635.35 | 2853.34 | -547.04 | -1816.89 | -1539.06 |
Securities Premium | 4993.22 | 4619.74 | 2850.84 | 1875.92 | 1872.53 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -515.88 | -1924.41 | -3557.79 | -3844.83 | -3554.60 |
General Reserves | 158.01 | 158.01 | 159.91 | 152.02 | 143.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 4635.35 | 2853.34 | -547.04 | -1816.89 | -1539.06 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 6644.01 | 4855.94 | 1207.76 | -523.68 | -237.47 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 386.63 | 0.00 | 3398.43 | 4269.78 | 4532.05 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 664.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 1871.87 | 3942.43 | 4717.78 | 4696.05 |
Other Secured | -277.57 | -1871.87 | -544.00 | -448.00 | -164.00 |
Unsecured Loans | 244.40 | 240.07 | 411.52 | 319.73 | 361.56 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 370.11 | 365.78 | 457.20 | 431.20 | 361.56 |
Other Unsecured Loan | -125.71 | -125.71 | -45.68 | -111.47 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 121.57 | 492.13 | 521.59 | 547.09 | 591.33 |
Deferred Tax Liability | 121.57 | 492.13 | 521.59 | 547.09 | 591.33 |
Other Long Term Liabilities | 567.87 | 664.10 | 547.79 | 908.53 | 2483.74 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 33.98 | 30.68 | 32.01 | 29.33 | 30.91 |
Total Non-Current Liabilities | 1232.88 | 934.85 | 4389.75 | 5527.36 | 7408.26 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1196.07 | 1261.39 | 1615.83 | 1327.97 | 1397.40 |
Sundry Creditors | 1196.07 | 1261.39 | 1615.83 | 1327.97 | 1397.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 954.46 | 2376.41 | 910.98 | 1447.19 | 1161.14 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 6.41 | 5.16 | 13.95 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 948.05 | 2371.25 | 897.03 | 1447.19 | 1161.14 |
Short Term Borrowings | 146.81 | 282.11 | 1438.72 | 1479.58 | 240.47 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 146.81 | 282.11 | 1438.72 | 1479.58 | 240.47 |
Short Term Provisions | 227.49 | 336.46 | 261.94 | 289.27 | 138.35 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 211.62 | 322.83 | 253.40 | 282.63 | 130.51 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 15.87 | 13.64 | 8.54 | 6.64 | 7.84 |
Total Current Liabilities | 2524.83 | 4256.37 | 4227.48 | 4544.00 | 2937.36 |
Total Liabilities | 10401.72 | 10047.16 | 9824.99 | 9547.69 | 10108.15 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8199.90 | 8136.54 | 8017.85 | 7988.09 | 7995.66 |
Less: Accumulated Depreciation | 4403.38 | 4102.14 | 3795.29 | 3487.71 | 3181.19 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3796.52 | 4034.40 | 4222.56 | 4500.38 | 4814.48 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.83 | 1.06 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 319.31 | 216.81 | 636.39 | 476.39 | 476.39 |
Long Term Investment | 319.31 | 216.81 | 636.39 | 476.39 | 476.39 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 758.59 | 656.09 | 668.29 | 508.29 | 508.29 |
Long Term Loans & Advances | 330.59 | 314.80 | 312.21 | 870.28 | 879.76 |
Other Non Current Assets | 20.58 | 15.72 | 168.53 | 113.09 | 106.85 |
Total Non-Current Assets | 4469.82 | 4582.79 | 5339.68 | 5960.13 | 6277.47 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 9.91 | 220.70 | 0.00 | 0.00 | 0.00 |
Quoted | 9.91 | 220.70 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1008.33 | 1162.09 | 716.40 | 713.98 | 594.18 |
Raw Materials | 154.67 | 128.46 | 149.12 | 111.49 | 45.54 |
Work-in Progress | 39.53 | 46.16 | 33.77 | 27.37 | 102.73 |
Finished Goods | 349.33 | 508.83 | 349.53 | 400.21 | 185.48 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 464.80 | 478.65 | 183.98 | 174.91 | 260.43 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 4184.98 | 3325.65 | 2305.19 | 1748.55 | 2369.54 |
Debtors more than Six months | 65.18 | 386.19 | 109.27 | 161.62 | 6.99 |
Debtors Others | 4166.19 | 3003.52 | 2226.42 | 1641.68 | 2381.44 |
Cash and Bank | 396.55 | 420.27 | 629.29 | 147.50 | 121.06 |
Cash in hand | 1.03 | 0.92 | 0.85 | 0.72 | 0.98 |
Balances at Bank | 395.52 | 419.35 | 628.44 | 146.77 | 120.08 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 107.96 | 128.95 | 199.49 | 19.12 | 19.35 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 63.99 | 57.52 | 31.73 | 17.67 | 7.77 |
Other current_assets | 43.97 | 71.43 | 167.76 | 1.45 | 11.58 |
Short Term Loans and Advances | 224.17 | 206.70 | 634.94 | 958.42 | 726.56 |
Advances recoverable in cash or in kind | 635.60 | 549.51 | 501.87 | 680.34 | 659.81 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 423.53 | 425.08 | 560.17 | 1143.11 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -411.43 | -766.33 | -292.02 | -282.09 | -1076.36 |
Total Current Assets | 5931.90 | 5464.37 | 4485.31 | 3587.56 | 3830.68 |
Net Current Assets (Including Current Investments) | 3407.06 | 1208.00 | 257.83 | -956.45 | 893.32 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 10401.72 | 10047.16 | 9824.99 | 9547.69 | 10108.15 |
Contingent Liabilities | 633.07 | 150.79 | 406.35 | 839.03 | 882.92 |
Total Debt | 1181.12 | 2519.76 | 5838.35 | 6628.56 | 5338.81 |
Book Value | 34.05 | 25.40 | 6.55 | -4.48 | -2.30 |
Adjusted Book Value | 34.05 | 25.40 | 6.55 | -4.48 | -2.30 |