(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 155.20 | 154.76 | 154.56 | 154.56 | 154.56 |
Equity - Authorised | 203.00 | 203.00 | 203.00 | 203.00 | 203.00 |
Equity - Issued | 155.20 | 154.76 | 154.56 | 154.56 | 154.56 |
Equity Paid Up | 155.20 | 154.76 | 154.56 | 154.56 | 154.56 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1398.39 | 1216.21 | 626.54 | 0.00 | 0.00 |
Total Reserves | 27309.02 | 23053.83 | 20255.57 | 17910.05 | 14298.34 |
Securities Premium | 1120.86 | 683.96 | 494.62 | 494.62 | 494.62 |
Capital Reserves | 6.77 | 6.77 | 6.77 | 6.77 | 6.77 |
Profit & Loss Account Balance | 24528.22 | 20701.60 | 18087.34 | 15751.76 | 12140.06 |
General Reserves | 1638.34 | 1436.34 | 1436.34 | 1436.34 | 1436.34 |
Other Reserves | 14.84 | 225.17 | 230.51 | 220.56 | 220.56 |
Reserve excluding Revaluation Reserve | 27309.02 | 23053.83 | 20255.57 | 17910.05 | 14298.34 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28862.60 | 24424.79 | 21036.67 | 18064.61 | 14452.91 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 236.39 | 3832.20 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3417.99 | 5202.20 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -3181.60 | -1370.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1545.41 | 1065.83 | 519.15 | 637.66 | 588.46 |
Deferred Tax Assets | 112.72 | 75.23 | 83.93 | 83.60 | 52.44 |
Deferred Tax Liability | 1658.13 | 1141.06 | 603.08 | 721.26 | 640.90 |
Other Long Term Liabilities | 98.10 | 152.26 | 219.24 | 100.74 | 70.62 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2874.45 | 4884.70 | 4027.04 | 125.71 | 73.87 |
Total Non-Current Liabilities | 4754.35 | 9934.99 | 4765.43 | 864.11 | 732.95 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3316.53 | 2217.14 | 1962.39 | 1640.20 | 1518.80 |
Sundry Creditors | 3316.53 | 2217.14 | 1962.39 | 1640.20 | 1518.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4310.45 | 2363.12 | 774.64 | 864.54 | 1007.28 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 129.08 | 120.91 | 43.15 | 41.58 | 211.91 |
Interest Accrued But Not Due | 0.00 | 0.26 | 0.06 | 0.02 | 0.22 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4181.37 | 2241.95 | 731.43 | 822.94 | 795.15 |
Short Term Borrowings | 0.00 | 67.10 | 263.15 | 264.33 | 294.94 |
Secured ST Loans repayable on Demands | 0.00 | 67.10 | 263.15 | 264.33 | 294.94 |
Working Capital Loans- Sec | 0.00 | 67.10 | 263.15 | 264.33 | 294.94 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -67.10 | -263.15 | -264.33 | -294.94 |
Short Term Provisions | 4727.44 | 1145.48 | 1185.21 | 3688.34 | 2114.45 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4260.45 | 762.06 | 772.31 | 3442.16 | 2067.16 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 466.99 | 383.42 | 412.90 | 246.18 | 47.29 |
Total Current Liabilities | 12354.42 | 5792.83 | 4185.38 | 6457.40 | 4935.47 |
Total Liabilities | 45971.36 | 40152.61 | 29987.48 | 25386.12 | 20121.32 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 27491.52 | 25221.83 | 17968.30 | 11081.41 | 11051.52 |
Less: Accumulated Depreciation | 8237.33 | 7005.23 | 5931.64 | 5435.37 | 5219.45 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19254.19 | 18216.60 | 12036.66 | 5646.04 | 5832.07 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 633.22 | 444.09 | 139.06 | 255.67 | 161.67 |
Non Current Investments | 1665.85 | 1467.51 | 1456.89 | 1458.76 | 2024.21 |
Long Term Investment | 1665.85 | 1467.51 | 1456.89 | 1458.76 | 2024.21 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 565.70 |
Unquoted | 1665.85 | 1467.51 | 1456.89 | 1458.76 | 1458.52 |
Long Term Loans & Advances | 2932.60 | 5076.35 | 4276.29 | 56.22 | 35.89 |
Other Non Current Assets | 60.33 | 145.08 | 10.39 | 8.20 | 3.60 |
Total Non-Current Assets | 24673.58 | 25457.06 | 17966.98 | 7424.88 | 8057.44 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3646.50 | 1921.85 | 0.00 | 6649.75 | 3338.13 |
Quoted | 3646.50 | 1921.85 | 0.00 | 6649.75 | 3338.13 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4611.96 | 3869.52 | 3497.84 | 2789.13 | 2320.38 |
Raw Materials | 1951.23 | 1655.20 | 1517.00 | 1280.39 | 942.91 |
Work-in Progress | 239.55 | 360.95 | 188.73 | 241.38 | 224.79 |
Finished Goods | 680.68 | 803.16 | 721.46 | 781.75 | 559.74 |
Packing Materials | 412.92 | 458.42 | 499.84 | 287.15 | 312.68 |
Stores and Spare | 7.61 | 7.89 | 7.77 | 4.13 | 4.34 |
Other Inventory | 1319.98 | 583.90 | 563.06 | 194.33 | 275.92 |
Sundry Debtors | 6247.83 | 5235.77 | 5180.48 | 3741.08 | 3442.39 |
Debtors more than Six months | 169.27 | 180.30 | 345.64 | 126.97 | 1.42 |
Debtors Others | 6216.53 | 5095.18 | 4866.24 | 3646.93 | 3442.39 |
Cash and Bank | 636.95 | 557.62 | 396.72 | 264.29 | 115.63 |
Cash in hand | 0.25 | 0.35 | 0.86 | 1.24 | 2.24 |
Balances at Bank | 636.71 | 557.28 | 248.56 | 238.74 | 112.39 |
Other cash and bank balances | 0.00 | 0.00 | 147.30 | 24.32 | 1.00 |
Other Current Assets | 343.81 | 392.34 | 557.73 | 436.00 | 180.27 |
Interest accrued on Investments | 5.14 | 3.92 | 0.36 | 0.43 | 0.65 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 156.37 | 139.74 | 104.78 | 104.28 | 71.21 |
Other current_assets | 182.31 | 248.68 | 452.60 | 331.29 | 108.42 |
Short Term Loans and Advances | 5810.74 | 2718.45 | 2387.73 | 4080.99 | 2667.08 |
Advances recoverable in cash or in kind | 84.79 | 102.43 | 298.34 | 31.66 | 137.20 |
Advance income tax and TDS | 4143.82 | 712.52 | 711.97 | 3550.21 | 2146.08 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1582.12 | 1903.50 | 1377.41 | 499.12 | 383.80 |
Total Current Assets | 21297.78 | 14695.55 | 12020.50 | 17961.24 | 12063.88 |
Net Current Assets (Including Current Investments) | 8943.37 | 8902.72 | 7835.12 | 11503.84 | 7128.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 45971.36 | 40152.61 | 29987.48 | 25386.12 | 20121.32 |
Contingent Liabilities | 1316.35 | 1047.34 | 491.34 | 536.24 | 743.46 |
Total Debt | 3417.99 | 5269.30 | 263.15 | 264.33 | 294.94 |
Book Value | 176.97 | 299.94 | 264.10 | 233.75 | 187.02 |
Adjusted Book Value | 176.97 | 149.97 | 132.05 | 116.87 | 93.51 |