(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 99.75 | 99.75 | 99.75 | 99.75 | 99.75 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 99.75 | 99.75 | 99.75 | 99.75 | 99.75 |
Equity Paid Up | 99.75 | 99.75 | 99.75 | 99.75 | 99.75 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2204.70 | 1743.00 | 1237.18 | 732.61 | 552.22 |
Securities Premium | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Capital Reserves | 3.05 | 3.05 | 0.05 | 0.05 | 0.05 |
Profit & Loss Account Balance | 1808.96 | 1347.55 | 851.42 | 346.85 | 166.46 |
General Reserves | 332.50 | 332.50 | 332.50 | 332.50 | 332.50 |
Other Reserves | 59.98 | 59.69 | 53.00 | 53.00 | 53.00 |
Reserve excluding Revaluation Reserve | 2204.70 | 1743.00 | 1237.18 | 732.61 | 552.22 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2304.45 | 1842.75 | 1336.93 | 832.36 | 651.97 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 35.21 | 31.74 | 31.89 | 39.35 | 47.68 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 35.21 | 31.74 | 31.89 | 39.35 | 47.68 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 14.85 | 11.04 | 6.12 | 4.36 | 5.75 |
Total Non-Current Liabilities | 50.06 | 42.78 | 38.01 | 43.71 | 53.43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 453.64 | 463.92 | 349.07 | 263.13 | 106.99 |
Sundry Creditors | 453.64 | 463.92 | 349.07 | 263.13 | 106.99 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 187.38 | 145.28 | 14.90 | 23.80 | 17.93 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 7.29 | 12.26 | 4.66 | 6.48 | 5.01 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 180.09 | 133.02 | 10.24 | 17.32 | 12.91 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 3.96 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 3.96 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 3.96 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -3.96 |
Short Term Provisions | 196.26 | 221.07 | 193.61 | 148.96 | 56.72 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 183.48 | 208.29 | 110.27 | 109.27 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 12.78 | 12.78 | 83.34 | 39.69 | 56.72 |
Total Current Liabilities | 837.29 | 830.27 | 557.57 | 435.88 | 185.59 |
Total Liabilities | 3191.80 | 2715.80 | 1932.52 | 1311.95 | 890.99 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1855.94 | 1729.44 | 1539.36 | 1583.21 | 1429.32 |
Less: Accumulated Depreciation | 1249.54 | 1182.33 | 1139.52 | 1182.54 | 1099.74 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 606.41 | 547.10 | 399.85 | 400.67 | 329.58 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 291.01 | 59.30 | 121.86 | 28.98 | 62.74 |
Non Current Investments | 14.48 | 14.19 | 13.76 | 13.21 | 9.83 |
Long Term Investment | 14.48 | 14.19 | 13.76 | 13.21 | 9.83 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 14.48 | 14.19 | 13.76 | 13.21 | 9.83 |
Long Term Loans & Advances | 84.87 | 9.56 | 8.52 | 9.13 | 10.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 996.77 | 630.16 | 543.98 | 451.99 | 412.15 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 651.69 | 656.24 | 405.80 | 213.70 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 651.69 | 656.24 | 405.80 | 213.70 | 0.00 |
Inventories | 587.06 | 529.29 | 416.32 | 247.05 | 169.87 |
Raw Materials | 466.73 | 413.62 | 308.26 | 205.55 | 96.86 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
Finished Goods | 40.32 | 48.79 | 37.49 | 20.13 | 30.54 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 39.17 | 29.54 | 28.10 | 13.98 | 15.96 |
Other Inventory | 40.85 | 37.34 | 42.47 | 7.38 | 26.32 |
Sundry Debtors | 611.23 | 507.79 | 249.19 | 160.13 | 179.43 |
Debtors more than Six months | 0.73 | 1.55 | 10.58 | 3.03 | 2.26 |
Debtors Others | 611.49 | 507.79 | 240.73 | 159.28 | 178.53 |
Cash and Bank | 93.10 | 126.80 | 132.47 | 63.51 | 0.28 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 93.10 | 126.80 | 132.47 | 63.51 | 0.28 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 40.09 | 38.05 | 40.46 | 27.19 | 8.51 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 7.90 | 7.79 | 7.33 | 5.21 | 2.69 |
Other current_assets | 32.19 | 30.25 | 33.13 | 21.98 | 5.82 |
Short Term Loans and Advances | 211.85 | 227.47 | 144.29 | 148.38 | 120.75 |
Advances recoverable in cash or in kind | 22.08 | 22.85 | 21.05 | 19.19 | 48.95 |
Advance income tax and TDS | 189.69 | 204.55 | 123.17 | 123.05 | 30.35 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.08 | 0.08 | 0.08 | 6.15 | 41.45 |
Total Current Assets | 2195.02 | 2085.63 | 1388.54 | 859.96 | 478.84 |
Net Current Assets (Including Current Investments) | 1357.74 | 1255.36 | 830.97 | 424.08 | 293.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3191.80 | 2715.80 | 1932.52 | 1311.95 | 890.99 |
Contingent Liabilities | 3.05 | 26.07 | 26.07 | 26.07 | 1.38 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 3.96 |
Book Value | 231.02 | 184.74 | 134.03 | 83.44 | 65.36 |
Adjusted Book Value | 231.02 | 184.74 | 134.03 | 83.44 | 65.36 |