(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 99.90 | 99.90 | 99.90 | 100.05 | 100.05 |
Equity - Authorised | 149.90 | 149.90 | 149.90 | 149.90 | 149.90 |
Equity - Issued | 99.90 | 99.90 | 99.90 | 100.24 | 100.24 |
Equity Paid Up | 99.90 | 99.90 | 99.90 | 99.90 | 99.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 6156.72 | 5836.88 | 5470.96 | 5225.40 | 4579.74 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 173.37 | 173.37 | 173.37 | 173.22 | 173.22 |
Profit & Loss Account Balance | 5781.71 | 5494.15 | 5196.94 | 4921.74 | 4263.50 |
General Reserves | 87.81 | 87.81 | 87.81 | 87.81 | 87.81 |
Other Reserves | 113.83 | 81.55 | 12.85 | 42.64 | 55.22 |
Reserve excluding Revaluation Reserve | 6156.72 | 5836.88 | 5470.96 | 5225.40 | 4579.74 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 6256.62 | 5936.78 | 5570.86 | 5325.45 | 4679.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 473.97 | 732.60 | 939.22 | 1127.01 | 960.54 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 681.48 | 1037.03 | 1346.82 | 1356.95 | 1066.13 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -207.51 | -304.43 | -407.60 | -229.94 | -105.59 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.30 | 13.84 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | -0.30 | -13.55 |
Deferred Tax Assets / Liabilities | 405.17 | 361.20 | 303.09 | 254.17 | 207.27 |
Deferred Tax Assets | 208.86 | 235.99 | 184.90 | 167.36 | 196.53 |
Deferred Tax Liability | 614.03 | 597.18 | 487.99 | 421.53 | 403.81 |
Other Long Term Liabilities | 55.60 | 56.73 | 57.25 | 57.73 | 59.99 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 25.42 | 24.88 | 23.96 | 23.22 | 24.95 |
Total Non-Current Liabilities | 960.15 | 1175.41 | 1323.52 | 1462.13 | 1253.05 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 212.73 | 188.10 | 248.08 | 191.22 | 144.03 |
Sundry Creditors | 212.73 | 188.10 | 248.08 | 191.22 | 144.03 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 337.90 | 501.20 | 703.34 | 504.15 | 314.31 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.26 | 0.19 | 2.80 | 1.60 | 4.17 |
Interest Accrued But Not Due | 3.92 | 6.73 | 5.26 | 6.86 | 7.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 333.72 | 494.28 | 695.28 | 495.69 | 302.24 |
Short Term Borrowings | 639.93 | 553.68 | 459.94 | 413.05 | 383.49 |
Secured ST Loans repayable on Demands | 639.93 | 553.68 | 459.94 | 413.05 | 383.49 |
Working Capital Loans- Sec | 639.93 | 553.68 | 459.94 | 413.05 | 383.49 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -639.93 | -553.68 | -459.94 | -413.05 | -383.49 |
Short Term Provisions | 12.26 | 18.33 | 6.88 | 15.43 | 16.15 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 2.09 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 12.26 | 18.33 | 6.88 | 13.35 | 16.15 |
Total Current Liabilities | 1202.81 | 1261.30 | 1418.24 | 1123.86 | 857.99 |
Total Liabilities | 8419.57 | 8373.49 | 8312.63 | 7911.44 | 6790.83 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6982.52 | 6855.66 | 6377.04 | 5065.13 | 5000.43 |
Less: Accumulated Depreciation | 2497.08 | 2239.23 | 2002.47 | 1796.18 | 1617.19 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4485.44 | 4616.43 | 4374.57 | 3268.95 | 3383.24 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6.53 | 13.54 | 413.24 | 1133.09 | 252.95 |
Non Current Investments | 1382.83 | 1085.37 | 844.39 | 455.72 | 295.89 |
Long Term Investment | 1382.83 | 1085.37 | 844.39 | 455.72 | 295.89 |
Quoted | 145.37 | 145.37 | 145.37 | 145.37 | 145.37 |
Unquoted | 1237.47 | 940.00 | 699.02 | 310.36 | 150.53 |
Long Term Loans & Advances | 45.53 | 49.83 | 68.25 | 118.02 | 225.73 |
Other Non Current Assets | 61.28 | 60.32 | 53.31 | 46.75 | 46.68 |
Total Non-Current Assets | 5982.07 | 5826.61 | 5753.86 | 5023.22 | 4204.74 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1001.82 | 1080.38 | 1021.95 | 1532.95 | 1178.51 |
Quoted | 1001.82 | 860.38 | 681.95 | 852.95 | 23.51 |
Unquoted | 0.00 | 220.00 | 340.00 | 680.00 | 1155.00 |
Inventories | 580.12 | 599.17 | 588.75 | 400.57 | 341.77 |
Raw Materials | 164.99 | 189.65 | 228.80 | 119.79 | 82.24 |
Work-in Progress | 4.74 | 6.01 | 5.45 | 4.04 | 3.32 |
Finished Goods | 295.97 | 302.41 | 261.09 | 201.24 | 185.80 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 66.85 | 67.36 | 74.96 | 62.47 | 57.37 |
Other Inventory | 47.57 | 33.74 | 18.45 | 13.04 | 13.03 |
Sundry Debtors | 735.11 | 755.81 | 807.68 | 748.04 | 666.70 |
Debtors more than Six months | 2.56 | 2.41 | 0.00 | 0.00 | 0.00 |
Debtors Others | 735.11 | 757.46 | 807.68 | 748.04 | 666.70 |
Cash and Bank | 18.31 | 19.59 | 20.36 | 33.92 | 251.05 |
Cash in hand | 0.66 | 0.63 | 0.65 | 0.41 | 0.22 |
Balances at Bank | 17.65 | 18.95 | 19.71 | 33.51 | 250.84 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 57.46 | 34.90 | 69.63 | 99.25 | 111.54 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.78 | 7.63 | 9.28 | 22.25 | 24.41 |
Prepaid Expenses | 42.69 | 23.70 | 45.72 | 28.08 | 30.96 |
Other current_assets | 10.99 | 3.57 | 14.63 | 48.92 | 56.17 |
Short Term Loans and Advances | 44.69 | 57.04 | 50.39 | 73.49 | 36.52 |
Advances recoverable in cash or in kind | 21.39 | 35.66 | 32.59 | 17.92 | 19.63 |
Advance income tax and TDS | 8.67 | 6.33 | 4.82 | 50.14 | 11.39 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 14.63 | 15.05 | 12.98 | 5.43 | 5.49 |
Total Current Assets | 2437.51 | 2546.88 | 2558.76 | 2888.22 | 2586.09 |
Net Current Assets (Including Current Investments) | 1234.70 | 1285.58 | 1140.52 | 1764.36 | 1728.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8419.57 | 8373.49 | 8312.63 | 7911.44 | 6790.83 |
Contingent Liabilities | 1.63 | 7.09 | 2.28 | 2.49 | 10.41 |
Total Debt | 1321.40 | 1594.65 | 1821.09 | 1788.89 | 1477.60 |
Book Value | 626.28 | 594.27 | 557.64 | 533.06 | 468.43 |
Adjusted Book Value | 626.28 | 594.27 | 557.64 | 533.06 | 468.43 |