(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 249.40 | 249.40 | 249.40 | 249.40 | 249.40 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 249.40 | 249.40 | 249.40 | 249.40 | 249.40 |
Equity Paid Up | 249.40 | 249.40 | 249.40 | 249.40 | 249.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1842.18 | 1729.59 | 1683.96 | 1479.43 | 1196.80 |
Securities Premium | 171.48 | 171.48 | 171.48 | 171.48 | 171.48 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1627.51 | 1511.81 | 1468.18 | 1295.01 | 1007.46 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 43.18 | 46.31 | 44.30 | 12.94 | 17.85 |
Reserve excluding Revaluation Reserve | 1842.18 | 1729.59 | 1683.96 | 1479.43 | 1196.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2091.58 | 1978.99 | 1933.35 | 1728.83 | 1446.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 481.22 | 580.91 | 521.24 | 162.99 | 143.99 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 481.21 | 580.58 | 521.24 | 162.42 | 142.37 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.02 | 0.33 | 0.00 | 0.57 | 1.61 |
Unsecured Loans | 96.44 | 95.14 | 81.30 | 28.51 | 29.39 |
Fixed Deposits - Public | 96.44 | 95.14 | 81.30 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 28.51 | 29.39 |
Deferred Tax Assets / Liabilities | -125.52 | -152.36 | -170.46 | -238.19 | 0.00 |
Deferred Tax Assets | 281.64 | 245.20 | 245.31 | 258.98 | 0.00 |
Deferred Tax Liability | 156.13 | 92.84 | 74.85 | 20.79 | 0.00 |
Other Long Term Liabilities | 7.21 | 8.15 | 9.16 | 8.24 | 3.78 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 22.05 | 18.48 | 18.37 | 18.75 | 25.05 |
Total Non-Current Liabilities | 481.41 | 550.33 | 459.61 | -19.71 | 202.21 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 647.84 | 819.23 | 700.27 | 285.68 | 166.89 |
Sundry Creditors | 647.84 | 819.23 | 700.27 | 285.68 | 166.89 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 344.34 | 363.99 | 391.42 | 312.97 | 290.79 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 7.61 | 12.79 | 4.63 | 9.83 | 8.28 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 336.73 | 351.19 | 386.79 | 303.15 | 282.51 |
Short Term Borrowings | 73.09 | 135.71 | 176.97 | 79.03 | 4.66 |
Secured ST Loans repayable on Demands | 73.09 | 135.71 | 176.97 | 79.03 | 4.66 |
Working Capital Loans- Sec | 73.09 | 135.71 | 176.97 | 79.03 | 4.66 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -73.09 | -135.71 | -176.97 | -79.03 | -4.66 |
Short Term Provisions | 4.94 | 3.20 | 1.13 | 15.29 | 4.69 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | -0.26 | 11.41 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 4.94 | 3.20 | 1.39 | 3.88 | 4.69 |
Total Current Liabilities | 1070.22 | 1322.13 | 1269.79 | 692.96 | 467.02 |
Total Liabilities | 3643.21 | 3851.45 | 3662.75 | 2402.08 | 2115.43 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3097.83 | 2854.94 | 2142.06 | 1400.76 | 1275.20 |
Less: Accumulated Depreciation | 716.60 | 559.72 | 403.89 | 319.54 | 260.12 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2381.23 | 2295.22 | 1738.17 | 1081.22 | 1015.09 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 58.89 | 113.34 | 628.25 | 380.47 | 87.33 |
Non Current Investments | 5.40 | 5.58 | 5.59 | 5.59 | 5.59 |
Long Term Investment | 5.40 | 5.58 | 5.59 | 5.59 | 5.59 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5.40 | 5.58 | 5.59 | 5.59 | 5.59 |
Long Term Loans & Advances | 47.54 | 69.86 | 37.67 | 18.50 | 17.91 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2493.06 | 2484.00 | 2409.67 | 1485.77 | 1125.91 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.41 | 24.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.41 | 24.10 |
Inventories | 440.82 | 526.90 | 419.90 | 373.23 | 276.82 |
Raw Materials | 74.70 | 109.94 | 110.81 | 157.50 | 99.23 |
Work-in Progress | 122.99 | 119.96 | 31.32 | 43.82 | 14.30 |
Finished Goods | 121.59 | 172.20 | 143.18 | 80.11 | 89.50 |
Packing Materials | 6.05 | 11.54 | 11.85 | 10.65 | 8.02 |
Stores and Spare | 115.49 | 106.06 | 98.57 | 81.14 | 65.78 |
Other Inventory | 0.00 | 7.19 | 24.17 | 0.00 | 0.00 |
Sundry Debtors | 455.73 | 520.16 | 497.57 | 318.50 | 247.38 |
Debtors more than Six months | 22.76 | 11.51 | 3.74 | 7.73 | 0.00 |
Debtors Others | 432.98 | 508.65 | 493.83 | 310.78 | 247.38 |
Cash and Bank | 33.35 | 21.91 | 26.20 | 46.07 | 88.89 |
Cash in hand | 0.22 | 0.18 | 0.18 | 0.21 | 0.28 |
Balances at Bank | 33.13 | 21.73 | 26.02 | 45.86 | 88.61 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 95.93 | 96.37 | 94.17 | 85.87 | 88.05 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 21.57 | 24.19 | 16.67 | 14.60 | 12.08 |
Other current_assets | 74.35 | 72.18 | 77.50 | 71.27 | 75.97 |
Short Term Loans and Advances | 124.32 | 202.12 | 215.23 | 92.23 | 264.29 |
Advances recoverable in cash or in kind | 16.22 | 10.25 | 12.66 | 1.30 | 1.55 |
Advance income tax and TDS | 3.62 | 13.86 | 0.00 | 0.00 | 15.03 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 104.49 | 178.01 | 202.57 | 90.93 | 247.72 |
Total Current Assets | 1150.15 | 1367.45 | 1253.08 | 916.31 | 989.52 |
Net Current Assets (Including Current Investments) | 79.94 | 45.32 | -16.71 | 223.35 | 522.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3643.21 | 3851.45 | 3662.75 | 2402.08 | 2115.43 |
Contingent Liabilities | 162.84 | 162.27 | 162.27 | 160.66 | 164.02 |
Total Debt | 875.63 | 1008.68 | 930.13 | 346.02 | 249.19 |
Book Value | 83.86 | 79.35 | 77.52 | 69.32 | 57.99 |
Adjusted Book Value | 83.86 | 79.35 | 77.52 | 69.32 | 57.99 |