(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 109.00 | 9.00 | 8.91 | 8.91 | 8.91 |
Equity - Authorised | 109.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Equity - Issued | 108.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Equity Paid Up | 108.00 | 8.00 | 7.91 | 7.91 | 7.91 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5.19 | -2.84 | -8.18 | -6.05 | -22.87 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 5.19 | -2.84 | -8.18 | -6.05 | -22.87 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 5.19 | -2.84 | -8.18 | -6.05 | -22.87 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 114.19 | 6.16 | 0.73 | 2.86 | -13.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 6.75 | 4.40 | 4.67 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 6.75 | 4.40 | 4.67 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.64 | -2.67 | -2.69 | -3.36 | 4.29 |
Deferred Tax Assets | 2.64 | 2.67 | 2.69 | 3.36 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 4.29 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 4.11 | 1.72 | 1.98 | -3.36 | 4.29 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 102.97 | 30.54 | 0.14 | 0.48 | 0.70 |
Sundry Creditors | 102.97 | 30.54 | 0.14 | 0.48 | 0.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.35 | 0.04 | 0.73 | 0.97 | 1.19 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.35 | 0.04 | 0.73 | 0.97 | 1.19 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.42 | 37.95 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.42 | 37.95 |
Short Term Provisions | 4.18 | 1.39 | 11.12 | 11.12 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4.14 | 1.39 | 11.12 | 11.12 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 107.51 | 31.96 | 11.99 | 12.99 | 39.84 |
Total Liabilities | 225.81 | 39.85 | 14.69 | 12.49 | 30.17 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 0.56 | 0.56 | 0.41 | 2.52 | 43.84 |
Less: Accumulated Depreciation | 0.09 | 0.02 | 0.37 | 2.27 | 15.34 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.46 | 0.54 | 0.04 | 0.25 | 28.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.21 | 0.21 | 0.51 | 0.07 | 0.06 |
Other Non Current Assets | 0.00 | 0.01 | 0.18 | 0.00 | 0.00 |
Total Non-Current Assets | 25.67 | 0.75 | 0.72 | 0.32 | 28.56 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 77.32 | 38.59 | 1.72 | 0.00 | 0.30 |
Debtors more than Six months | 38.40 | 15.65 | 0.00 | 0.00 | 0.00 |
Debtors Others | 38.92 | 22.94 | 1.72 | 0.00 | 0.30 |
Cash and Bank | 0.47 | 0.11 | 0.14 | 0.36 | 0.09 |
Cash in hand | 0.03 | 0.03 | 0.00 | 0.07 | 0.00 |
Balances at Bank | 0.44 | 0.08 | 0.14 | 0.28 | 0.09 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 122.35 | 0.39 | 12.12 | 11.81 | 1.22 |
Advances recoverable in cash or in kind | 69.70 | 0.09 | 0.56 | 0.70 | 0.72 |
Advance income tax and TDS | 0.08 | 0.00 | 3.27 | 11.12 | 0.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 52.58 | 0.30 | 8.28 | 0.00 | 0.00 |
Total Current Assets | 200.14 | 39.10 | 13.97 | 12.17 | 1.61 |
Net Current Assets (Including Current Investments) | 92.63 | 7.14 | 1.99 | -0.82 | -38.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 225.81 | 39.85 | 14.69 | 12.49 | 30.17 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 3.17 | 3.07 |
Total Debt | 6.75 | 4.40 | 4.67 | 0.42 | 37.95 |
Book Value | 10.48 | 6.45 | -0.34 | 2.36 | -18.90 |
Adjusted Book Value | 0.90 | 0.56 | -0.03 | 0.20 | -1.63 |