(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 357.39 | 357.22 | 357.04 | 343.74 | 306.93 |
Equity - Authorised | 490.00 | 490.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 357.39 | 357.22 | 357.04 | 343.74 | 306.93 |
Equity Paid Up | 357.39 | 357.22 | 357.04 | 343.74 | 306.93 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 250.65 | 211.54 | 172.27 | 147.06 | 129.06 |
Total Reserves | 49982.53 | 47976.64 | 45453.56 | 41832.21 | 28045.26 |
Securities Premium | 24658.92 | 24599.52 | 24550.86 | 24454.24 | 13584.19 |
Capital Reserves | 18.41 | 18.41 | 18.41 | 18.41 | 18.41 |
Profit & Loss Account Balance | 22499.07 | 20590.20 | 18114.72 | 14587.92 | 11672.85 |
General Reserves | 2291.77 | 2291.77 | 2291.77 | 2291.77 | 2291.77 |
Other Reserves | 514.37 | 476.75 | 477.80 | 479.88 | 478.04 |
Reserve excluding Revaluation Reserve | 49982.53 | 47976.64 | 45453.56 | 41832.21 | 28045.26 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 50590.58 | 48545.39 | 45982.87 | 42323.02 | 28481.24 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6167.58 | 4263.52 | 5153.94 | 4641.66 | 5878.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 6586.11 | 5180.95 | 6118.54 | 6066.86 | 6614.76 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -418.53 | -917.43 | -964.60 | -1425.20 | -735.96 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -23.40 | -70.28 | -67.94 | -89.80 | -85.38 |
Deferred Tax Assets | 112.75 | 132.67 | 67.94 | 89.80 | 85.38 |
Deferred Tax Liability | 89.35 | 62.38 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 629.89 | 853.20 | 484.16 | 391.20 | 891.76 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 42.74 | 36.48 | 29.83 | 16.31 | 11.89 |
Total Non-Current Liabilities | 6816.82 | 5082.91 | 5599.98 | 4959.36 | 6697.07 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 294.75 | 200.89 | 187.75 | 167.98 | 139.63 |
Sundry Creditors | 294.75 | 200.89 | 187.75 | 167.98 | 139.63 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2012.72 | 2584.45 | 2716.71 | 3288.72 | 2239.06 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 10.33 | 12.69 | 7.23 | 91.88 | 64.00 |
Interest Accrued But Not Due | 22.08 | 128.20 | 88.01 | 27.81 | 35.35 |
Share Application Money | 0.00 | 0.00 | 0.00 | 1.46 | 0.92 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1980.32 | 2443.56 | 2621.47 | 3167.57 | 2138.79 |
Short Term Borrowings | 613.03 | 1357.50 | 2554.64 | 752.32 | 1845.64 |
Secured ST Loans repayable on Demands | 613.03 | 0.00 | 1197.14 | 752.32 | 1384.34 |
Working Capital Loans- Sec | 613.03 | 0.00 | 1197.14 | 752.32 | 1384.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -613.03 | 1357.50 | 160.37 | -752.32 | -923.05 |
Short Term Provisions | 7.35 | 7.02 | 3.32 | 0.85 | 1.31 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.35 | 7.02 | 3.32 | 0.85 | 1.31 |
Total Current Liabilities | 2927.85 | 4149.87 | 5462.42 | 4209.88 | 4225.63 |
Total Liabilities | 60335.24 | 57778.17 | 57045.27 | 51492.25 | 39403.94 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1496.28 | 1462.42 | 1282.24 | 1254.05 | 10613.97 |
Less: Accumulated Depreciation | 1168.55 | 1130.83 | 1072.55 | 1017.29 | 3856.27 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 327.73 | 331.59 | 209.70 | 236.76 | 6757.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3708.63 | 1983.45 | 922.63 | 85.61 | 800.02 |
Non Current Investments | 44568.03 | 44467.15 | 34365.44 | 28071.89 | 27102.40 |
Long Term Investment | 44568.03 | 44467.15 | 34365.44 | 28071.89 | 27102.40 |
Quoted | 121.89 | 171.87 | 170.78 | 69.46 | 39.54 |
Unquoted | 44446.14 | 44295.27 | 35452.91 | 29260.68 | 28321.11 |
Long Term Loans & Advances | 1039.10 | 677.91 | 1108.90 | 1144.11 | 1596.93 |
Other Non Current Assets | 694.08 | 545.28 | 466.51 | 441.40 | 441.40 |
Total Non-Current Assets | 54547.56 | 52433.91 | 41410.42 | 33739.52 | 37044.65 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2262.96 | 1007.91 | 10361.88 | 823.80 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2262.96 | 1007.91 | 10361.88 | 823.80 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 234.70 | 331.56 | 416.58 | 429.94 | 199.69 |
Debtors more than Six months | 88.77 | 100.06 | 265.90 | 200.68 | 0.00 |
Debtors Others | 225.54 | 320.35 | 253.02 | 323.35 | 278.53 |
Cash and Bank | 30.96 | 322.13 | 2123.64 | 4170.54 | 39.78 |
Cash in hand | 0.23 | 0.24 | 0.04 | 0.17 | 0.39 |
Balances at Bank | 30.73 | 321.89 | 2123.60 | 4170.37 | 39.39 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 294.54 | 581.97 | 528.52 | 6790.96 | 645.53 |
Interest accrued on Investments | 147.34 | 411.42 | 422.88 | 587.12 | 255.53 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 26.55 | 23.73 | 0.00 | 0.00 | 0.00 |
Other current_assets | 120.65 | 146.81 | 105.65 | 6203.85 | 390.00 |
Short Term Loans and Advances | 2964.52 | 3100.69 | 2204.22 | 5537.49 | 1474.29 |
Advances recoverable in cash or in kind | 53.62 | 11.91 | 66.93 | 65.04 | 145.32 |
Advance income tax and TDS | 0.00 | 0.00 | 498.69 | 445.84 | 476.91 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 242.29 | 409.96 | 1239.14 | 4550.24 | 299.76 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2668.62 | 2678.82 | 399.48 | 476.37 | 552.30 |
Total Current Assets | 5787.69 | 5344.26 | 15634.85 | 17752.73 | 2359.29 |
Net Current Assets (Including Current Investments) | 2859.84 | 1194.40 | 10172.43 | 13542.85 | -1866.33 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 60335.24 | 57778.17 | 57045.27 | 51492.25 | 39403.94 |
Contingent Liabilities | 5375.47 | 5282.03 | 4592.83 | 851.64 | 654.78 |
Total Debt | 7199.14 | 6538.45 | 8673.17 | 6819.18 | 8460.39 |
Book Value | 281.71 | 270.61 | 256.61 | 245.39 | 184.75 |
Adjusted Book Value | 140.85 | 135.31 | 128.31 | 122.70 | 92.37 |