(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 386.60 | 386.60 | 386.60 | 386.60 | 386.60 |
Equity - Authorised | 890.00 | 890.00 | 890.00 | 890.00 | 890.00 |
Equity - Issued | 386.60 | 386.60 | 386.60 | 386.60 | 386.60 |
Equity Paid Up | 386.60 | 386.60 | 386.60 | 386.60 | 386.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 88232.70 | 75504.80 | 68858.90 | 59685.50 | 49894.40 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 35190.20 | 27907.10 | 24213.00 | 19712.30 | 14478.30 |
General Reserves | 52000.00 | 48000.00 | 44000.00 | 40000.00 | 36000.00 |
Other Reserves | 1042.50 | -402.30 | 645.90 | -26.80 | -583.90 |
Reserve excluding Revaluation Reserve | 88232.70 | 75504.80 | 68858.90 | 59685.50 | 49894.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 88619.30 | 75891.40 | 69245.50 | 60072.10 | 50281.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 5413.10 | 5376.50 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 5413.10 | 5376.50 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1501.30 | 5004.40 | 5007.90 | 12.50 | 17.90 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1501.30 | 5004.40 | 5007.90 | 12.50 | 17.90 |
Deferred Tax Assets / Liabilities | 3493.60 | 2412.90 | 2509.10 | 2035.00 | 1783.10 |
Deferred Tax Assets | 131.80 | 208.30 | 122.40 | 128.10 | 264.10 |
Deferred Tax Liability | 3625.40 | 2621.20 | 2631.50 | 2163.10 | 2047.20 |
Other Long Term Liabilities | 911.10 | 1262.40 | 312.80 | 326.60 | 344.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 302.80 | 264.50 | 239.50 | 248.20 | 235.40 |
Total Non-Current Liabilities | 11621.90 | 14320.70 | 8069.30 | 2622.30 | 2380.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 8925.80 | 4865.50 | 8075.30 | 6334.50 | 3610.00 |
Sundry Creditors | 8925.80 | 4865.50 | 8075.30 | 6334.50 | 3610.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3387.20 | 5438.70 | 3722.80 | 2400.60 | 2404.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 643.40 | 543.50 | 601.80 | 423.70 | 260.30 |
Interest Accrued But Not Due | 40.50 | 27.50 | 1.10 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2703.30 | 4867.70 | 3119.90 | 1976.90 | 2144.10 |
Short Term Borrowings | 23451.40 | 22154.90 | 19413.30 | 8921.00 | 8594.20 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 1252.10 | 1868.30 | 1360.10 |
Working Capital Loans- Sec | 0.00 | 0.00 | 1252.10 | 1868.30 | 1360.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 23451.40 | 22154.90 | 16909.10 | 5184.40 | 5874.00 |
Short Term Provisions | 44.30 | 52.10 | 44.70 | 51.10 | 42.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 9.50 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 44.30 | 42.60 | 44.70 | 51.10 | 42.10 |
Total Current Liabilities | 35808.70 | 32511.20 | 31256.10 | 17707.20 | 14650.70 |
Total Liabilities | 136049.90 | 122723.30 | 108570.90 | 80401.60 | 67312.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 98249.40 | 82458.50 | 63442.40 | 52433.00 | 47834.20 |
Less: Accumulated Depreciation | 36055.30 | 29674.40 | 24374.80 | 19955.10 | 15920.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 62194.10 | 52784.10 | 39067.60 | 32477.90 | 31913.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9444.30 | 13916.00 | 12584.00 | 8555.20 | 5855.60 |
Non Current Investments | 13377.90 | 12626.90 | 12127.40 | 10262.10 | 7119.70 |
Long Term Investment | 13377.90 | 12626.90 | 12127.40 | 10262.10 | 7119.70 |
Quoted | 6993.80 | 7860.90 | 9273.60 | 9087.00 | 6485.70 |
Unquoted | 6384.10 | 4766.00 | 2853.80 | 1175.10 | 634.00 |
Long Term Loans & Advances | 3091.20 | 3052.50 | 5322.60 | 4323.20 | 2788.70 |
Other Non Current Assets | 1373.50 | 766.50 | 647.00 | 33.60 | 7.50 |
Total Non-Current Assets | 90123.50 | 83853.60 | 70542.00 | 56515.90 | 48542.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 13489.90 | 7746.00 | 6845.30 | 3920.30 | 3511.20 |
Quoted | 6893.60 | 3411.80 | 3430.00 | 756.50 | 671.80 |
Unquoted | 6596.30 | 4334.20 | 3415.30 | 3163.80 | 2839.40 |
Inventories | 12705.20 | 15923.50 | 16394.00 | 9092.70 | 5803.50 |
Raw Materials | 5225.20 | 8537.10 | 9101.10 | 4427.10 | 2817.20 |
Work-in Progress | 1727.20 | 1523.00 | 1620.20 | 916.80 | 767.50 |
Finished Goods | 4470.90 | 4244.60 | 4656.70 | 2806.10 | 1515.40 |
Packing Materials | 100.80 | 151.10 | 180.00 | 125.00 | 76.30 |
Stores and Spare | 1001.60 | 1326.60 | 732.30 | 713.30 | 571.00 |
Other Inventory | 179.50 | 141.10 | 103.70 | 104.40 | 56.10 |
Sundry Debtors | 15433.40 | 12535.40 | 10976.80 | 7301.30 | 6492.40 |
Debtors more than Six months | 708.00 | 1071.80 | 42.70 | 11.40 | 0.00 |
Debtors Others | 14725.40 | 11463.60 | 10934.10 | 7289.90 | 6492.40 |
Cash and Bank | 527.60 | 377.80 | 352.50 | 542.90 | 455.00 |
Cash in hand | 2.30 | 3.20 | 2.40 | 2.80 | 3.50 |
Balances at Bank | 525.30 | 374.60 | 350.10 | 540.10 | 451.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 866.90 | 631.60 | 742.90 | 349.20 | 145.90 |
Interest accrued on Investments | 141.60 | 141.20 | 156.50 | 156.30 | 108.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 176.90 | 127.90 | 91.60 | 2.60 | 4.40 |
Other current_assets | 548.40 | 362.50 | 494.80 | 190.30 | 32.60 |
Short Term Loans and Advances | 2903.40 | 1655.40 | 2717.40 | 2679.30 | 2362.20 |
Advances recoverable in cash or in kind | 1950.50 | 607.10 | 793.00 | 1662.10 | 1709.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 952.90 | 1048.30 | 1924.40 | 1017.20 | 652.60 |
Total Current Assets | 45926.40 | 38869.70 | 38028.90 | 23885.70 | 18770.20 |
Net Current Assets (Including Current Investments) | 10117.70 | 6358.50 | 6772.80 | 6178.50 | 4119.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 136049.90 | 122723.30 | 108570.90 | 80401.60 | 67312.40 |
Contingent Liabilities | 7704.30 | 9439.30 | 11624.80 | 7857.70 | 7405.90 |
Total Debt | 30368.90 | 32539.30 | 24425.80 | 8938.90 | 8616.50 |
Book Value | 458.45 | 392.61 | 358.23 | 310.77 | 260.12 |
Adjusted Book Value | 458.45 | 392.61 | 358.23 | 310.77 | 260.12 |