(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 66.70 | 66.70 | 66.70 | 66.70 | 66.70 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 66.70 | 66.70 | 66.70 | 66.70 | 66.70 |
Equity Paid Up | 66.70 | 66.70 | 66.70 | 66.70 | 66.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -104.74 | 163.58 | 275.51 | 428.81 | 424.12 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -118.90 | 151.70 | 261.01 | 413.93 | 409.68 |
General Reserves | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
Other Reserves | 0.80 | -1.47 | 1.15 | 1.53 | 1.08 |
Reserve excluding Revaluation Reserve | -104.74 | 163.58 | 275.51 | 428.81 | 424.12 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -38.04 | 230.28 | 342.21 | 495.51 | 490.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 8.43 | 15.97 | 16.10 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 13.76 | 15.97 | 16.10 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -5.33 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 192.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 192.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | -58.42 | -38.67 | 14.23 | 15.62 |
Deferred Tax Assets | 0.00 | 71.64 | 54.00 | 2.57 | 3.11 |
Deferred Tax Liability | 0.00 | 13.22 | 15.33 | 16.80 | 18.73 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.45 | 6.99 | 4.72 | 3.06 | 0.14 |
Total Non-Current Liabilities | 208.65 | -35.46 | -17.85 | 17.29 | 15.76 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 35.77 | 57.98 | 41.84 | 67.32 | 51.95 |
Sundry Creditors | 35.77 | 57.98 | 41.84 | 67.32 | 51.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 33.85 | 59.92 | 52.97 | 84.53 | 96.12 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 24.79 | 30.91 | 24.87 | 46.06 | 52.33 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9.06 | 29.01 | 28.10 | 38.47 | 43.78 |
Short Term Borrowings | 0.00 | 97.64 | 99.34 | 47.81 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 97.64 | 99.34 | 47.81 | 0.00 |
Working Capital Loans- Sec | 0.00 | 97.64 | 99.34 | 47.81 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -97.64 | -99.34 | -47.81 | 0.00 |
Short Term Provisions | 3.25 | 7.73 | 5.28 | 8.75 | 26.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 1.60 | 14.87 |
Provision for post retirement benefits | 3.25 | 7.73 | 5.28 | 0.00 | 11.33 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 7.15 | 0.00 |
Total Current Liabilities | 72.86 | 223.27 | 199.43 | 208.41 | 174.27 |
Total Liabilities | 243.46 | 418.09 | 523.79 | 721.22 | 680.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 588.70 | 589.57 | 586.98 | 580.83 | 579.78 |
Less: Accumulated Depreciation | 483.83 | 469.52 | 451.46 | 431.98 | 413.12 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 104.87 | 120.05 | 135.52 | 148.84 | 166.66 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.89 | 4.89 | 6.22 | 7.06 | 0.00 |
Non Current Investments | 0.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Long Term Investment | 0.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Long Term Loans & Advances | 28.36 | 28.86 | 101.77 | 153.48 | 153.31 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 138.13 | 159.80 | 249.51 | 315.38 | 325.97 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 40.22 | 126.50 | 124.74 | 132.60 | 90.52 |
Raw Materials | 1.54 | 3.58 | 28.89 | 25.57 | 5.76 |
Work-in Progress | 0.00 | 78.00 | 42.47 | 64.01 | 42.74 |
Finished Goods | 0.00 | 5.46 | 6.32 | 0.67 | 1.71 |
Packing Materials | 2.67 | 2.58 | 2.41 | 3.32 | 1.41 |
Stores and Spare | 36.01 | 36.88 | 44.65 | 39.04 | 38.90 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 36.68 | 109.62 | 87.93 | 83.82 | 91.68 |
Debtors more than Six months | 37.58 | 74.59 | 74.59 | 76.82 | 78.09 |
Debtors Others | 0.00 | 35.03 | 13.34 | 7.00 | 13.60 |
Cash and Bank | 19.39 | 7.52 | 28.51 | 141.43 | 127.43 |
Cash in hand | 0.06 | 0.14 | 0.15 | 0.16 | 0.08 |
Balances at Bank | 19.33 | 7.38 | 28.36 | 141.27 | 127.36 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 3.99 | 4.36 | 3.55 | 5.47 | 5.76 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.18 | 0.11 |
Prepaid Expenses | 1.44 | 1.81 | 0.93 | 1.21 | 1.51 |
Other current_assets | 2.55 | 2.55 | 2.62 | 4.07 | 4.15 |
Short Term Loans and Advances | 5.06 | 10.29 | 29.55 | 42.51 | 39.48 |
Advances recoverable in cash or in kind | 0.97 | 4.29 | 25.28 | 25.56 | 12.48 |
Advance income tax and TDS | 0.22 | 0.41 | 0.71 | 13.39 | 27.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3.87 | 5.60 | 3.56 | 3.57 | 0.00 |
Total Current Assets | 105.34 | 258.29 | 274.28 | 405.83 | 354.88 |
Net Current Assets (Including Current Investments) | 32.48 | 35.02 | 74.85 | 197.42 | 180.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 243.46 | 418.09 | 523.79 | 721.22 | 680.84 |
Contingent Liabilities | 28.36 | 28.66 | 27.07 | 27.95 | 20.89 |
Total Debt | 206.53 | 113.61 | 115.44 | 47.81 | 0.00 |
Book Value | -5.70 | 34.52 | 51.31 | 74.29 | 73.59 |
Adjusted Book Value | -5.70 | 34.52 | 51.31 | 74.29 | 73.59 |