(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1423.40 | 1423.40 | 1420.40 | 1420.40 | 1189.30 |
Equity - Authorised | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Equity - Issued | 1423.50 | 1423.50 | 1420.50 | 1420.50 | 1189.30 |
Equity Paid Up | 1423.40 | 1423.40 | 1420.40 | 1420.40 | 1189.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 111135.80 | 100016.00 | 86969.40 | 79577.30 | 40894.50 |
Securities Premium | 67578.00 | 67578.00 | 66248.70 | 66249.00 | 27020.60 |
Capital Reserves | 439.10 | 439.10 | 439.10 | 439.10 | 439.10 |
Profit & Loss Account Balance | 30576.60 | 19003.40 | 9473.80 | 1746.70 | 2506.40 |
General Reserves | 7778.90 | 7778.90 | 7778.90 | 7260.80 | 6228.80 |
Other Reserves | 4763.20 | 5216.60 | 3028.90 | 3881.70 | 4699.60 |
Reserve excluding Revaluation Reserve | 111135.80 | 100016.00 | 86969.40 | 79577.30 | 40894.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 112559.20 | 101439.40 | 88389.80 | 80997.70 | 42083.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 14885.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 4950.10 | 10447.20 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 8346.50 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 2472.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -4950.10 | -6380.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 4475.20 | 4456.80 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 4475.20 | 4456.80 |
Deferred Tax Assets / Liabilities | 1106.50 | 1372.10 | 1497.80 | 806.00 | 728.00 |
Deferred Tax Assets | 1759.90 | 1490.40 | 1411.40 | 2139.70 | 2291.90 |
Deferred Tax Liability | 2866.40 | 2862.50 | 2909.20 | 2945.70 | 3019.90 |
Other Long Term Liabilities | 11485.00 | 11392.10 | 11041.50 | 10081.80 | 10024.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 713.80 | 587.90 | 713.80 | 623.90 | 620.30 |
Total Non-Current Liabilities | 13305.30 | 13352.10 | 13253.10 | 15986.90 | 30715.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3139.60 | 3569.40 | 3116.50 | 2402.80 | 2033.80 |
Sundry Creditors | 3139.60 | 3569.40 | 3116.50 | 2402.80 | 2033.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7940.10 | 7397.60 | 11240.20 | 10373.50 | 15123.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2628.80 | 2202.40 | 1989.10 | 1543.80 | 1199.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 301.10 | 406.00 | 701.80 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 4494.90 | 4950.10 | 5500.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5311.30 | 5195.20 | 4455.10 | 3473.60 | 7722.80 |
Short Term Borrowings | 0.00 | 0.00 | 5.90 | 0.00 | 150.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 5.90 | 0.00 | 150.00 |
Short Term Provisions | 2145.10 | 2006.60 | 1791.20 | 1557.00 | 1361.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 23.50 | 28.40 | 21.20 | 21.30 | 20.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2121.60 | 1978.20 | 1770.00 | 1535.70 | 1341.00 |
Total Current Liabilities | 13224.80 | 12973.60 | 16153.80 | 14333.30 | 18668.90 |
Total Liabilities | 139089.30 | 127765.10 | 117796.70 | 111317.90 | 91467.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 57252.50 | 53241.70 | 47081.70 | 44214.40 | 43361.70 |
Less: Accumulated Depreciation | 18037.00 | 15681.80 | 13570.70 | 11693.30 | 9765.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 39215.50 | 37559.90 | 33511.00 | 32521.10 | 33595.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 515.80 | 336.70 | 2337.80 | 1112.70 | 517.20 |
Non Current Investments | 63928.30 | 62080.60 | 55755.50 | 48766.80 | 39641.80 |
Long Term Investment | 63928.30 | 62080.60 | 55755.50 | 48766.80 | 39641.80 |
Quoted | 4903.50 | 5204.10 | 2933.40 | 3499.80 | 3533.60 |
Unquoted | 76181.70 | 73871.00 | 69106.10 | 62360.10 | 52569.10 |
Long Term Loans & Advances | 4535.90 | 2984.10 | 4044.00 | 4222.30 | 3631.80 |
Other Non Current Assets | 485.30 | 1445.50 | 1505.50 | 1433.80 | 4220.70 |
Total Non-Current Assets | 109248.40 | 104652.10 | 97232.60 | 88059.00 | 81607.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5163.90 | 6416.50 | 7058.40 | 8968.40 | 4454.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5163.90 | 6416.50 | 7058.40 | 8968.40 | 4454.90 |
Inventories | 881.90 | 742.60 | 665.30 | 559.80 | 522.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 354.80 | 334.50 | 310.20 | 278.40 | 260.30 |
Other Inventory | 527.10 | 408.10 | 355.10 | 281.40 | 262.20 |
Sundry Debtors | 4506.60 | 4027.40 | 3794.00 | 2185.00 | 1969.60 |
Debtors more than Six months | 763.20 | 778.30 | 746.90 | 722.20 | 911.90 |
Debtors Others | 3947.90 | 3495.00 | 3233.80 | 1750.80 | 1322.60 |
Cash and Bank | 17340.80 | 10196.00 | 7640.40 | 10056.40 | 399.80 |
Cash in hand | 24.40 | 20.30 | 17.80 | 12.10 | 13.80 |
Balances at Bank | 17310.00 | 10171.70 | 7616.00 | 10037.10 | 369.10 |
Other cash and bank balances | 6.40 | 4.00 | 6.60 | 7.20 | 16.90 |
Other Current Assets | 1576.20 | 1178.10 | 897.80 | 1027.70 | 1974.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 399.50 | 245.50 | 169.60 | 364.10 | 293.90 |
Interest accrued and or due on loans | 364.80 | 158.40 | 62.20 | 7.50 | 5.30 |
Prepaid Expenses | 477.20 | 596.00 | 513.50 | 495.50 | 396.00 |
Other current_assets | 334.70 | 178.20 | 152.50 | 160.60 | 1279.60 |
Short Term Loans and Advances | 371.50 | 552.40 | 501.30 | 451.10 | 528.20 |
Advances recoverable in cash or in kind | 331.60 | 429.00 | 350.90 | 217.00 | 277.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 39.90 | 123.40 | 150.40 | 234.10 | 250.40 |
Total Current Assets | 29840.90 | 23113.00 | 20557.20 | 23248.40 | 9849.80 |
Net Current Assets (Including Current Investments) | 16616.10 | 10139.40 | 4403.40 | 8915.10 | -8819.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 139089.30 | 127765.10 | 117796.70 | 111317.90 | 91467.90 |
Contingent Liabilities | 7088.70 | 5660.10 | 4542.30 | 14692.00 | 8941.20 |
Total Debt | 0.00 | 0.00 | 4500.80 | 9425.30 | 25872.50 |
Book Value | 79.08 | 71.27 | 62.23 | 57.02 | 35.39 |
Adjusted Book Value | 79.08 | 71.27 | 62.23 | 57.02 | 34.30 |