(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 457.50 | 457.50 | 457.50 | 457.50 | 457.50 |
Equity - Authorised | 528.40 | 528.40 | 528.40 | 528.40 | 528.40 |
Equity - Issued | 457.50 | 457.50 | 457.50 | 457.50 | 457.50 |
Equity Paid Up | 457.50 | 457.50 | 457.50 | 457.50 | 457.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 41716.60 | 35497.90 | 31615.50 | 28186.60 | 23472.90 |
Securities Premium | 13206.70 | 13206.70 | 13206.70 | 13206.70 | 13206.70 |
Capital Reserves | 1011.40 | 874.80 | 730.30 | 603.30 | 485.70 |
Profit & Loss Account Balance | 24358.60 | 18283.90 | 14600.50 | 11334.70 | 6810.30 |
General Reserves | 3019.20 | 3019.20 | 3019.20 | 3019.20 | 3019.20 |
Other Reserves | 120.70 | 113.30 | 58.80 | 22.70 | -49.00 |
Reserve excluding Revaluation Reserve | 41716.60 | 35497.90 | 31615.50 | 28186.60 | 23472.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 42174.10 | 35955.40 | 32073.00 | 28644.10 | 23930.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -693.00 | -539.40 | -976.70 | -469.80 | -134.60 |
Deferred Tax Assets | 693.00 | 543.20 | 982.90 | 616.00 | 527.60 |
Deferred Tax Liability | 0.00 | 3.80 | 6.20 | 146.20 | 393.00 |
Other Long Term Liabilities | 676.20 | 543.50 | 933.20 | 1277.40 | 426.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 565.70 | 323.30 | 427.60 | 554.70 | 558.40 |
Total Non-Current Liabilities | 548.90 | 327.40 | 384.10 | 1362.30 | 850.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1516.00 | 1662.30 | 2170.60 | 2639.40 | 2837.40 |
Sundry Creditors | 1516.00 | 1662.30 | 2170.60 | 2639.40 | 2837.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1431.10 | 1728.00 | 1764.90 | 3459.20 | 3614.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 58.20 |
Advances received from customers | 38.00 | 566.30 | 34.80 | 1794.50 | 1805.50 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1393.10 | 1161.70 | 1730.10 | 1664.70 | 1751.00 |
Short Term Borrowings | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Short Term Provisions | 2723.00 | 2050.30 | 2613.00 | 2405.30 | 1266.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2251.60 | 1666.20 | 2123.20 | 1851.00 | 657.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 471.40 | 384.10 | 489.80 | 554.30 | 609.00 |
Total Current Liabilities | 5695.10 | 5465.60 | 6573.50 | 8528.90 | 7743.40 |
Total Liabilities | 48418.10 | 41748.40 | 39030.60 | 38535.30 | 32524.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14184.80 | 13557.30 | 13524.00 | 13452.80 | 12785.20 |
Less: Accumulated Depreciation | 6948.60 | 6430.20 | 6031.50 | 5043.20 | 4137.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7236.20 | 7127.10 | 7492.50 | 8409.60 | 8647.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 76.40 | 4.00 | 79.30 | 11.50 | 27.60 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 5413.40 | 5897.80 | 5502.60 | 5492.00 | 2916.20 |
Other Non Current Assets | 563.60 | 1023.90 | 705.30 | 375.70 | 1552.80 |
Total Non-Current Assets | 13289.60 | 14052.80 | 13779.70 | 14570.50 | 13439.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4759.20 | 4336.90 | 4177.00 | 4489.00 | 4350.50 |
Raw Materials | 1328.20 | 640.40 | 578.70 | 362.50 | 959.20 |
Work-in Progress | 82.50 | 67.80 | 43.20 | 80.40 | 70.70 |
Finished Goods | 801.50 | 1080.10 | 930.50 | 1053.20 | 1036.10 |
Packing Materials | 78.10 | 90.40 | 109.20 | 72.80 | 67.50 |
Stores and Spare | 1.20 | 0.80 | 2.00 | 1.80 | 0.90 |
Other Inventory | 2467.70 | 2457.40 | 2513.40 | 2918.30 | 2216.10 |
Sundry Debtors | 1930.90 | 1876.10 | 1517.30 | 1425.50 | 1087.70 |
Debtors more than Six months | 291.30 | 286.10 | 282.30 | 270.50 | 242.80 |
Debtors Others | 1945.70 | 1888.10 | 1526.80 | 1436.10 | 1086.00 |
Cash and Bank | 28009.80 | 20467.10 | 18595.20 | 16434.40 | 11151.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 27990.60 | 20410.70 | 18546.10 | 16428.40 | 11145.50 |
Other cash and bank balances | 19.20 | 56.40 | 49.10 | 6.00 | 5.50 |
Other Current Assets | 137.40 | 213.10 | 217.90 | 230.20 | 1959.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 72.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 89.20 | 80.10 | 70.40 | 72.80 | 50.70 |
Other current_assets | 48.20 | 133.00 | 147.50 | 157.40 | 1835.90 |
Short Term Loans and Advances | 291.20 | 484.90 | 426.00 | 1035.30 | 184.30 |
Advances recoverable in cash or in kind | 113.70 | 79.30 | 69.30 | 90.10 | 96.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 177.50 | 405.60 | 356.70 | 945.20 | 88.10 |
Total Current Assets | 35128.50 | 27378.10 | 24933.40 | 23614.40 | 18733.00 |
Net Current Assets (Including Current Investments) | 29433.40 | 21912.50 | 18359.90 | 15085.50 | 10989.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 48418.10 | 41748.40 | 39030.60 | 38535.30 | 32524.40 |
Contingent Liabilities | 1558.10 | 1763.30 | 4366.40 | 5483.10 | 4667.70 |
Total Debt | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Book Value | 921.84 | 785.91 | 701.05 | 626.10 | 523.07 |
Adjusted Book Value | 921.84 | 785.91 | 701.05 | 626.10 | 523.07 |