(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1427.70 | 1427.70 | 1427.70 | 1427.70 | 1469.70 |
Equity - Authorised | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Equity - Issued | 1431.50 | 1431.50 | 1431.50 | 1431.50 | 1473.50 |
Equity Paid Up | 1427.70 | 1427.70 | 1427.70 | 1427.70 | 1469.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 118500.30 | 102036.40 | 83774.80 | 64286.60 | 59510.20 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 159.80 | 159.80 | 159.80 | 159.80 | 159.80 |
Profit & Loss Account Balance | 68857.00 | 55167.70 | 40947.00 | 25565.10 | 21357.10 |
General Reserves | 35497.00 | 33997.00 | 31847.00 | 31847.00 | 32988.80 |
Other Reserves | 13986.50 | 12711.90 | 10821.00 | 6714.70 | 5004.50 |
Reserve excluding Revaluation Reserve | 118500.30 | 102036.40 | 83774.80 | 64286.60 | 59510.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 119928.00 | 103464.10 | 85202.50 | 65714.30 | 60979.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 4493.70 | 7173.70 | 9222.90 | 14205.20 | 14910.30 |
Non Convertible Debentures | 4500.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 3272.20 | 3809.50 | 10795.60 | 11652.50 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -6.30 | -2098.50 | -586.60 | -2590.40 | -2742.20 |
Unsecured Loans | 6000.00 | 10500.00 | 13000.00 | 15500.00 | 17500.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 6000.00 | 10500.00 | 13000.00 | 15500.00 | 17500.00 |
Deferred Tax Assets / Liabilities | 616.80 | 442.80 | 260.30 | 174.60 | 235.80 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 616.80 | 442.80 | 260.30 | 174.60 | 235.80 |
Other Long Term Liabilities | 2418.30 | 2705.60 | 2476.50 | 2613.90 | 3964.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 242.90 | 225.50 | 272.90 | 283.90 | 291.20 |
Total Non-Current Liabilities | 13771.70 | 21047.60 | 25232.60 | 32777.60 | 36901.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1798.70 | 3608.70 | 2710.90 | 2883.10 | 2208.00 |
Sundry Creditors | 1792.90 | 3601.90 | 2701.80 | 2876.40 | 2201.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 5.80 | 6.80 | 9.10 | 6.70 | 6.50 |
Other Current Liabilities | 7795.50 | 7381.00 | 6702.00 | 7903.20 | 7987.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 259.90 | 299.90 | 385.60 | 281.70 | 155.30 |
Interest Accrued But Not Due | 916.30 | 1099.70 | 1140.40 | 1141.90 | 1314.80 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 4494.00 | 4000.00 | 2500.00 | 2000.00 | 2000.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2125.30 | 1981.40 | 2676.00 | 4479.60 | 4517.50 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 390.10 | 615.60 | 415.10 | 406.90 | 368.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 268.60 | 258.80 | 253.40 | 247.70 | 240.20 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 121.50 | 356.80 | 161.70 | 159.20 | 128.10 |
Total Current Liabilities | 9984.30 | 11605.30 | 9828.00 | 11193.20 | 10563.90 |
Total Liabilities | 143684.00 | 136117.00 | 120263.10 | 109685.10 | 108445.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 86576.10 | 86269.90 | 84674.10 | 85715.20 | 82628.80 |
Less: Accumulated Depreciation | 33254.60 | 34160.60 | 33186.60 | 31442.90 | 28937.50 |
Less: Impairment of Assets | 692.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 52629.50 | 52109.30 | 51487.50 | 54272.30 | 53691.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 119.00 | 298.60 | 270.30 | 227.10 | 240.10 |
Non Current Investments | 16255.30 | 16911.30 | 16896.40 | 16883.20 | 16870.80 |
Long Term Investment | 16255.30 | 16911.30 | 16896.40 | 16883.20 | 16870.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 16255.70 | 16911.30 | 16896.40 | 16883.20 | 16870.80 |
Long Term Loans & Advances | 1512.10 | 1869.70 | 1031.30 | 745.90 | 1157.10 |
Other Non Current Assets | 1354.40 | 397.90 | 489.80 | 166.10 | 97.40 |
Total Non-Current Assets | 71901.30 | 71671.60 | 70175.30 | 72304.20 | 72057.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 21086.90 | 16243.90 | 12678.90 | 10172.70 | 12896.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 21086.90 | 16243.90 | 12678.90 | 10172.70 | 12896.20 |
Inventories | 1285.80 | 1481.90 | 1100.00 | 1393.70 | 1215.60 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.70 | 0.70 | 3.10 |
Other Inventory | 1285.80 | 1481.90 | 1099.30 | 1393.00 | 1212.50 |
Sundry Debtors | 2394.50 | 4378.20 | 4437.30 | 2093.10 | 1516.00 |
Debtors more than Six months | 272.00 | 341.60 | 480.90 | 271.30 | 245.70 |
Debtors Others | 2265.40 | 4183.10 | 4201.60 | 1981.50 | 1480.00 |
Cash and Bank | 44188.30 | 38847.40 | 29145.10 | 20362.00 | 18488.80 |
Cash in hand | 0.20 | 0.20 | 0.10 | 0.20 | 0.20 |
Balances at Bank | 44188.10 | 38847.20 | 29145.00 | 20361.80 | 18488.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 455.30 | 746.30 | 984.60 | 1526.90 | 1290.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 455.30 | 746.30 | 984.60 | 1526.90 | 1290.40 |
Short Term Loans and Advances | 2371.90 | 2198.60 | 1741.90 | 1832.50 | 980.30 |
Advances recoverable in cash or in kind | 540.30 | 1037.90 | 792.60 | 978.70 | 477.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1831.60 | 1160.70 | 949.30 | 853.80 | 503.10 |
Total Current Assets | 71782.70 | 63896.30 | 50087.80 | 37380.90 | 36387.30 |
Net Current Assets (Including Current Investments) | 61798.40 | 52291.00 | 40259.80 | 26187.70 | 25823.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 143684.00 | 136117.00 | 120263.10 | 109685.10 | 108445.20 |
Contingent Liabilities | 690.90 | 849.60 | 849.60 | 657.00 | 617.90 |
Total Debt | 14987.70 | 22272.20 | 25309.50 | 34295.60 | 37152.50 |
Book Value | 840.01 | 724.69 | 596.78 | 460.28 | 414.91 |
Adjusted Book Value | 840.01 | 724.69 | 596.78 | 460.28 | 414.91 |