(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 330.80 | 330.80 | 330.80 | 330.80 | 330.80 |
Equity - Authorised | 1100.00 | 1100.00 | 1100.00 | 1100.00 | 1100.00 |
Equity - Issued | 330.90 | 330.90 | 330.90 | 330.90 | 330.90 |
Equity Paid Up | 330.80 | 330.80 | 330.80 | 330.80 | 330.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 80991.30 | 74653.20 | 67400.20 | 55356.20 | 49516.20 |
Securities Premium | 62.80 | 62.80 | 62.80 | 62.80 | 62.80 |
Capital Reserves | 122.50 | 122.50 | 122.50 | 122.50 | 122.50 |
Profit & Loss Account Balance | 55482.70 | 49683.40 | 45371.10 | 32831.40 | 28981.40 |
General Reserves | 14868.40 | 14668.40 | 14468.30 | 14268.30 | 14068.30 |
Other Reserves | 10454.90 | 10116.10 | 7375.50 | 8071.20 | 6281.20 |
Reserve excluding Revaluation Reserve | 80991.30 | 74653.20 | 67400.20 | 55356.20 | 49516.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 81322.10 | 74984.00 | 67731.00 | 55687.00 | 49847.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3822.80 | 2280.00 | 211.50 | 89.70 | 40.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 3822.80 | 2280.00 | 211.50 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 89.70 | 40.00 |
Deferred Tax Assets / Liabilities | 583.20 | 588.80 | 52.80 | 123.50 | -160.80 |
Deferred Tax Assets | 1621.80 | 1277.20 | 1348.50 | 1418.10 | 1347.20 |
Deferred Tax Liability | 2205.00 | 1866.00 | 1401.30 | 1541.60 | 1186.40 |
Other Long Term Liabilities | 589.80 | 359.00 | 433.00 | 247.20 | 263.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 727.20 | 755.40 | 694.70 | 827.50 | 737.20 |
Total Non-Current Liabilities | 5723.00 | 3983.20 | 1392.00 | 1287.90 | 880.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 25997.20 | 26717.50 | 22097.90 | 26820.20 | 20578.40 |
Sundry Creditors | 25997.20 | 26717.50 | 22097.90 | 26820.20 | 20578.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9720.30 | 8355.00 | 5727.80 | 5146.40 | 5536.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3023.80 | 2963.70 | 1957.80 | 3162.20 | 3835.70 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6696.50 | 5391.30 | 3770.00 | 1984.20 | 1700.80 |
Short Term Borrowings | 1616.40 | 1431.30 | 1651.00 | 1308.20 | 1044.60 |
Secured ST Loans repayable on Demands | 1616.40 | 1431.30 | 1651.00 | 1260.40 | 1018.40 |
Working Capital Loans- Sec | 1616.40 | 1431.30 | 1651.00 | 1260.40 | 1018.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1616.40 | -1431.30 | -1651.00 | -1212.60 | -992.20 |
Short Term Provisions | 2737.80 | 2228.60 | 1822.90 | 1917.50 | 1720.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 707.00 | 432.30 | 396.70 | 434.20 | 631.70 |
Provision for post retirement benefits | 39.10 | 42.90 | 40.30 | 38.50 | 38.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1991.70 | 1753.40 | 1385.90 | 1444.80 | 1050.60 |
Total Current Liabilities | 40071.70 | 38732.40 | 31299.60 | 35192.30 | 28880.10 |
Total Liabilities | 127116.80 | 117699.60 | 100422.60 | 92167.20 | 79607.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 12013.20 | 7355.80 | 6799.30 | 5365.20 | 5268.80 |
Less: Accumulated Depreciation | 3619.70 | 3256.10 | 2922.40 | 2869.70 | 2760.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8393.50 | 4099.70 | 3876.90 | 2495.50 | 2508.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 823.50 | 3675.10 | 982.50 | 592.90 | 88.10 |
Non Current Investments | 50868.20 | 50490.90 | 46552.30 | 36905.30 | 31939.70 |
Long Term Investment | 50868.20 | 50490.90 | 46552.30 | 36905.30 | 31939.70 |
Quoted | 11733.60 | 10432.10 | 7560.90 | 7761.80 | 6584.90 |
Unquoted | 39347.90 | 40548.30 | 39480.90 | 29987.10 | 26274.50 |
Long Term Loans & Advances | 1778.90 | 1046.90 | 917.10 | 1096.00 | 1244.40 |
Other Non Current Assets | 911.00 | 1904.00 | 2504.30 | 703.70 | 762.10 |
Total Non-Current Assets | 63214.50 | 61665.90 | 55327.20 | 42326.60 | 37098.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3030.20 | 3205.80 | 3071.60 | 4342.70 | 2493.20 |
Quoted | 620.30 | 1049.60 | 1053.70 | 1030.90 | 580.10 |
Unquoted | 2409.90 | 2156.20 | 2017.90 | 3311.80 | 1913.10 |
Inventories | 26353.70 | 20775.20 | 15470.20 | 16553.90 | 12739.00 |
Raw Materials | 9039.40 | 7126.80 | 6467.70 | 3999.50 | 2700.00 |
Work-in Progress | 63.40 | 50.10 | 85.60 | 74.30 | 104.00 |
Finished Goods | 7962.10 | 6812.80 | 4905.30 | 5974.10 | 3633.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Other Inventory | 9288.80 | 6785.50 | 4011.60 | 6506.00 | 6301.80 |
Sundry Debtors | 16901.60 | 17027.50 | 12891.50 | 15202.30 | 14522.80 |
Debtors more than Six months | 3127.00 | 3231.50 | 4658.40 | 4265.20 | 3962.90 |
Debtors Others | 15454.10 | 15212.90 | 10253.90 | 12937.00 | 12765.10 |
Cash and Bank | 4883.20 | 5041.90 | 3894.80 | 4638.90 | 3243.50 |
Cash in hand | 0.20 | 0.40 | 0.20 | 0.30 | 0.00 |
Balances at Bank | 4560.60 | 4952.50 | 3803.40 | 4490.90 | 3103.10 |
Other cash and bank balances | 322.40 | 89.00 | 91.20 | 147.70 | 140.40 |
Other Current Assets | 2903.60 | 2823.70 | 2996.90 | 1376.10 | 1318.10 |
Interest accrued on Investments | 0.00 | 0.00 | 135.80 | 48.70 | 100.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 157.50 | 273.50 | 232.40 | 299.90 | 184.60 |
Other current_assets | 2746.10 | 2550.20 | 2628.70 | 1027.50 | 1032.90 |
Short Term Loans and Advances | 9830.00 | 7159.60 | 6770.40 | 7726.70 | 8192.20 |
Advances recoverable in cash or in kind | 4370.00 | 3375.40 | 5001.60 | 7554.80 | 7590.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 1850.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5460.00 | 3784.20 | -81.20 | 171.90 | 601.70 |
Total Current Assets | 63902.30 | 56033.70 | 45095.40 | 49840.60 | 42508.80 |
Net Current Assets (Including Current Investments) | 23830.60 | 17301.30 | 13795.80 | 14648.30 | 13628.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 127116.80 | 117699.60 | 100422.60 | 92167.20 | 79607.20 |
Contingent Liabilities | 42952.20 | 55920.30 | 18911.50 | 34189.80 | 25390.80 |
Total Debt | 5651.60 | 4046.00 | 2852.80 | 1397.90 | 1084.60 |
Book Value | 245.83 | 226.67 | 204.75 | 168.34 | 150.69 |
Adjusted Book Value | 245.83 | 226.67 | 204.75 | 168.34 | 150.69 |