(Rs. in Millions) |
Particulars | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 712.00 | 712.00 | 712.00 | 712.00 | 712.00 |
Equity - Authorised | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Equity - Issued | 714.00 | 714.00 | 714.00 | 714.00 | 714.00 |
Equity Paid Up | 712.00 | 712.00 | 712.00 | 712.00 | 712.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 151758.00 | 129533.00 | 115247.00 | 102725.00 | 94028.00 |
Securities Premium | 1567.00 | 1567.00 | 1567.00 | 1567.00 | 1567.00 |
Capital Reserves | 538.00 | 538.00 | 538.00 | 538.00 | 538.00 |
Profit & Loss Account Balance | 118317.00 | 95936.00 | 81489.00 | 69052.00 | 60240.00 |
General Reserves | 31503.00 | 31503.00 | 31503.00 | 31503.00 | 31503.00 |
Other Reserves | -167.00 | -11.00 | 150.00 | 65.00 | 180.00 |
Reserve excluding Revaluation Reserve | 151758.00 | 129533.00 | 115247.00 | 102725.00 | 94028.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 152470.00 | 130245.00 | 115959.00 | 103437.00 | 94740.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -3812.00 | -2826.00 | -2392.00 | -2059.00 | -2481.00 |
Deferred Tax Assets | 4793.00 | 3414.00 | 2749.00 | 2480.00 | 2997.00 |
Deferred Tax Liability | 981.00 | 588.00 | 357.00 | 421.00 | 516.00 |
Other Long Term Liabilities | 2076.00 | 1755.00 | 1550.00 | 4135.00 | 1643.00 |
Long Term Trade Payables | 41.00 | 12.00 | 27.00 | 388.00 | 157.00 |
Long Term Provisions | 77995.00 | 69946.00 | 63040.00 | 59210.00 | 57330.00 |
Total Non-Current Liabilities | 76300.00 | 68887.00 | 62225.00 | 61674.00 | 56649.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 44425.00 | 38162.00 | 38730.00 | 34667.00 | 27733.00 |
Sundry Creditors | 44425.00 | 38162.00 | 38730.00 | 34667.00 | 27733.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 25606.00 | 20786.00 | 25330.00 | 18208.00 | 18315.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 14026.00 | 11913.00 | 15969.00 | 12451.00 | 13653.00 |
Interest Accrued But Not Due | 444.00 | 139.00 | 105.00 | 126.00 | 149.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 11136.00 | 8734.00 | 9256.00 | 5631.00 | 4513.00 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 30838.00 | 28050.00 | 24705.00 | 22873.00 | 20530.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 21063.00 | 18543.00 | 15418.00 | 13487.00 | 11849.00 |
Provision for post retirement benefits | 37.00 | 36.00 | 39.00 | 37.00 | 34.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 9738.00 | 9471.00 | 9248.00 | 9349.00 | 8647.00 |
Total Current Liabilities | 100869.00 | 86998.00 | 88765.00 | 75773.00 | 66578.00 |
Total Liabilities | 329639.00 | 287011.00 | 266949.00 | 240884.00 | 219954.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 24688.00 | 21287.00 | 20629.00 | 20206.00 | 20441.00 |
Less: Accumulated Depreciation | 13692.00 | 11731.00 | 11143.00 | 10057.00 | 8791.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10996.00 | 9556.00 | 9486.00 | 10149.00 | 11650.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 988.00 | 476.00 | 493.00 | 304.00 | 880.00 |
Non Current Investments | 22201.00 | 22201.00 | 22201.00 | 22120.00 | 550.00 |
Long Term Investment | 22201.00 | 22201.00 | 22201.00 | 22120.00 | 550.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 22201.00 | 22201.00 | 22201.00 | 22120.00 | 550.00 |
Long Term Loans & Advances | 86415.00 | 78187.00 | 75208.00 | 68943.00 | 69987.00 |
Other Non Current Assets | 159.00 | 82.00 | 270.00 | 2053.00 | 36.00 |
Total Non-Current Assets | 121398.00 | 111156.00 | 108411.00 | 104541.00 | 83104.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 23695.00 | 22605.00 | 19238.00 | 15847.00 | 11064.00 |
Raw Materials | 6791.00 | 6388.00 | 5882.00 | 4669.00 | 3116.00 |
Work-in Progress | 7014.00 | 6572.00 | 4726.00 | 4821.00 | 3594.00 |
Finished Goods | 4007.00 | 3662.00 | 3250.00 | 2616.00 | 1364.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 5883.00 | 5983.00 | 5380.00 | 3741.00 | 2990.00 |
Sundry Debtors | 39970.00 | 34777.00 | 35462.00 | 34352.00 | 31239.00 |
Debtors more than Six months | 3239.00 | 2473.00 | 3350.00 | 2651.00 | 0.00 |
Debtors Others | 38615.00 | 34003.00 | 33667.00 | 32938.00 | 32849.00 |
Cash and Bank | 90328.00 | 72179.00 | 62763.00 | 48488.00 | 55517.00 |
Cash in hand | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
Balances at Bank | 90140.00 | 71924.00 | 62743.00 | 48373.00 | 55036.00 |
Other cash and bank balances | 188.00 | 254.00 | 19.00 | 114.00 | 481.00 |
Other Current Assets | 1966.00 | 2215.00 | 2634.00 | 2244.00 | 2719.00 |
Interest accrued on Investments | 1007.00 | 736.00 | 470.00 | 288.00 | 329.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 31.00 | 56.00 | 45.00 | 50.00 | 60.00 |
Prepaid Expenses | 108.00 | 101.00 | 111.00 | 298.00 | 53.00 |
Other current_assets | 820.00 | 1322.00 | 2008.00 | 1608.00 | 2277.00 |
Short Term Loans and Advances | 52282.00 | 43708.00 | 38249.00 | 35412.00 | 30386.00 |
Advances recoverable in cash or in kind | 26826.00 | 20558.00 | 18829.00 | 13990.00 | 13826.00 |
Advance income tax and TDS | 19254.00 | 17543.00 | 14094.00 | 13089.00 | 11719.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 4590.00 | 5120.00 | 3230.00 | 5960.00 | 2650.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1612.00 | 487.00 | 2096.00 | 2373.00 | 2191.00 |
Total Current Assets | 208241.00 | 175484.00 | 158346.00 | 136343.00 | 130925.00 |
Net Current Assets (Including Current Investments) | 107372.00 | 88486.00 | 69581.00 | 60570.00 | 64347.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 329639.00 | 287011.00 | 266949.00 | 240884.00 | 219954.00 |
Contingent Liabilities | 12994.00 | 12792.00 | 14344.00 | 14684.00 | 12403.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 |
Book Value | 428.29 | 365.86 | 325.73 | 290.55 | 266.12 |
Adjusted Book Value | 428.29 | 365.86 | 325.73 | 290.55 | 266.12 |