(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1105.00 | 1319.40 | 1319.40 | 1348.30 | 1225.80 |
Equity - Authorised | 4010.00 | 4010.00 | 4010.00 | 4010.00 | 4010.00 |
Equity - Issued | 1105.00 | 1319.40 | 1319.40 | 1348.30 | 1225.80 |
Equity Paid Up | 1105.00 | 1319.40 | 1319.40 | 1348.30 | 1225.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 118.60 | 123.00 | 141.60 | 191.80 | 71.00 |
Total Reserves | 90914.00 | 82905.70 | 77320.80 | 52375.80 | 33504.00 |
Securities Premium | 31619.80 | 33229.80 | 32987.90 | 15027.10 | 4566.90 |
Capital Reserves | 974.00 | 974.00 | 974.00 | 974.00 | 974.00 |
Profit & Loss Account Balance | 51126.80 | 41520.20 | 36195.00 | 29257.10 | 20866.10 |
General Reserves | 7315.60 | 7315.60 | 7315.60 | 7314.90 | 7312.80 |
Other Reserves | -122.20 | -133.90 | -151.70 | -197.30 | -215.80 |
Reserve excluding Revaluation Reserve | 90914.00 | 82905.70 | 77320.80 | 52375.80 | 33504.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 92137.60 | 84348.10 | 78781.80 | 53915.90 | 34800.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1151.20 | 651.20 | 379.10 | 229.70 | 302.90 |
Deferred Tax Assets | 584.40 | 415.80 | 463.00 | 489.30 | 497.20 |
Deferred Tax Liability | 1735.60 | 1067.00 | 842.10 | 719.00 | 800.10 |
Other Long Term Liabilities | 622.70 | 797.80 | 765.80 | 837.20 | 533.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 447.00 | 417.60 | 420.30 | 489.50 | 301.10 |
Total Non-Current Liabilities | 2220.90 | 1866.60 | 1565.20 | 1556.40 | 1137.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 11892.90 | 12328.70 | 8776.50 | 11871.30 | 12639.30 |
Sundry Creditors | 11892.90 | 12328.70 | 8766.80 | 11732.70 | 11284.50 |
Acceptances | 0.00 | 0.00 | 9.70 | 138.60 | 1354.80 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4725.60 | 3480.20 | 3396.80 | 3435.20 | 3221.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 714.80 | 839.30 | 979.00 | 654.30 | 831.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4010.80 | 2640.90 | 2417.80 | 2780.90 | 2390.10 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 66.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 66.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 |
Short Term Provisions | 1872.00 | 1057.70 | 1197.10 | 1253.50 | 1255.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 727.40 | 21.50 | 225.40 | 245.50 | 0.00 |
Provision for post retirement benefits | 6.20 | 6.40 | 6.50 | 6.50 | 6.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1138.40 | 1029.80 | 965.20 | 1001.50 | 1249.40 |
Total Current Liabilities | 18490.50 | 16866.60 | 13370.40 | 16560.00 | 17182.60 |
Total Liabilities | 112849.00 | 103081.30 | 93717.40 | 72032.30 | 53120.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 32590.00 | 31658.20 | 29807.50 | 28448.70 | 27183.20 |
Less: Accumulated Depreciation | 14454.70 | 13573.00 | 12311.70 | 11317.00 | 10532.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 18135.30 | 18085.20 | 17495.80 | 17131.70 | 16650.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1163.10 | 693.90 | 563.40 | 411.80 | 1043.90 |
Non Current Investments | 31923.70 | 32356.30 | 5488.50 | 6533.90 | 5279.80 |
Long Term Investment | 31923.70 | 32356.30 | 5488.50 | 6533.90 | 5279.80 |
Quoted | 29071.50 | 27880.10 | 40.60 | 145.60 | 34.60 |
Unquoted | 3125.70 | 4749.70 | 5477.40 | 6472.40 | 5274.70 |
Long Term Loans & Advances | 2300.10 | 2030.30 | 1026.50 | 960.10 | 1137.00 |
Other Non Current Assets | 0.00 | 0.00 | 104.60 | 115.60 | 51.10 |
Total Non-Current Assets | 54421.30 | 54406.60 | 25819.30 | 26083.90 | 24592.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 20901.90 | 17949.30 | 45846.00 | 16515.60 | 6382.80 |
Quoted | 19323.70 | 17949.30 | 45846.00 | 16515.60 | 6382.80 |
Unquoted | 1578.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11581.20 | 11590.40 | 8035.70 | 6744.60 | 8222.00 |
Raw Materials | 4721.50 | 5508.40 | 3609.80 | 2988.70 | 3138.00 |
Work-in Progress | 572.40 | 602.00 | 402.90 | 432.70 | 434.80 |
Finished Goods | 4706.40 | 3807.30 | 2673.90 | 1919.80 | 3135.80 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 142.40 | 134.70 | 119.80 | 134.90 | 171.50 |
Other Inventory | 1438.50 | 1538.00 | 1229.30 | 1268.50 | 1341.90 |
Sundry Debtors | 12085.70 | 12075.60 | 8275.60 | 6984.00 | 7565.20 |
Debtors more than Six months | 1031.90 | 528.50 | 1099.50 | 1269.80 | 0.00 |
Debtors Others | 11583.50 | 11848.30 | 7878.30 | 6305.40 | 8115.30 |
Cash and Bank | 11646.70 | 4684.60 | 2584.60 | 13165.20 | 3184.80 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.20 | 5.30 |
Balances at Bank | 11646.70 | 4684.60 | 2584.60 | 13165.00 | 3179.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 237.40 | 252.40 | 319.10 | 350.40 | 331.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 98.80 | 101.00 | 101.60 | 80.80 | 102.10 |
Other current_assets | 138.60 | 151.40 | 217.50 | 269.60 | 228.90 |
Short Term Loans and Advances | 1799.40 | 1947.00 | 2747.10 | 1871.60 | 2703.20 |
Advances recoverable in cash or in kind | 220.40 | 405.70 | 443.80 | 170.70 | 266.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1579.00 | 1541.30 | 2303.30 | 1700.90 | 2437.10 |
Total Current Assets | 58252.30 | 48499.30 | 67808.10 | 45631.40 | 28389.00 |
Net Current Assets (Including Current Investments) | 39761.80 | 31632.70 | 54437.70 | 29071.40 | 11206.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 112849.00 | 103081.30 | 93717.40 | 72032.30 | 53120.80 |
Contingent Liabilities | 6382.40 | 6421.30 | 6146.00 | 5908.00 | 6019.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 66.50 |
Book Value | 832.75 | 638.36 | 596.03 | 398.46 | 283.32 |
Adjusted Book Value | 832.75 | 638.36 | 596.03 | 398.46 | 283.32 |