(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1118.80 | 1105.00 | 1319.40 | 1319.40 | 1348.30 |
Equity - Authorised | 7510.00 | 4010.00 | 4010.00 | 4010.00 | 4010.00 |
Equity - Issued | 1118.80 | 1105.00 | 1319.40 | 1319.40 | 1348.30 |
Equity Paid Up | 1118.80 | 1105.00 | 1319.40 | 1319.40 | 1348.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 42.30 | 132.40 | 123.00 | 141.60 | 191.80 |
Total Reserves | 102641.10 | 92927.40 | 82905.70 | 77320.80 | 52375.80 |
Securities Premium | 31899.10 | 31619.80 | 33229.80 | 32987.90 | 15027.10 |
Capital Reserves | 2391.00 | 2391.00 | 974.00 | 974.00 | 974.00 |
Profit & Loss Account Balance | 61154.20 | 51723.20 | 41520.20 | 36195.00 | 29257.10 |
General Reserves | 7315.60 | 7315.60 | 7315.60 | 7315.60 | 7314.90 |
Other Reserves | -118.80 | -122.20 | -133.90 | -151.70 | -197.30 |
Reserve excluding Revaluation Reserve | 102641.10 | 92927.40 | 82905.70 | 77320.80 | 52375.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 103802.20 | 94164.80 | 84348.10 | 78781.80 | 53915.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 520.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 1255.60 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | -735.60 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 579.60 | 986.90 | 651.20 | 379.10 | 229.70 |
Deferred Tax Assets | 977.20 | 887.60 | 415.80 | 463.00 | 489.30 |
Deferred Tax Liability | 1556.80 | 1874.50 | 1067.00 | 842.10 | 719.00 |
Other Long Term Liabilities | 1128.30 | 802.00 | 797.80 | 765.80 | 837.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 764.60 | 790.50 | 417.60 | 420.30 | 489.50 |
Total Non-Current Liabilities | 2472.50 | 3099.40 | 1866.60 | 1565.20 | 1556.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16262.70 | 16319.30 | 12328.70 | 8776.50 | 11871.30 |
Sundry Creditors | 16262.70 | 16319.30 | 12328.70 | 8766.80 | 11732.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 9.70 | 138.60 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5775.00 | 6237.00 | 3480.20 | 3396.80 | 3435.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 561.20 | 770.40 | 839.30 | 979.00 | 654.30 |
Interest Accrued But Not Due | 0.00 | 6.50 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5213.80 | 5460.10 | 2640.90 | 2417.80 | 2780.90 |
Short Term Borrowings | 0.00 | 2378.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 2378.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 1583.90 | 1903.10 | 1057.70 | 1197.10 | 1253.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 285.20 | 648.90 | 21.50 | 225.40 | 245.50 |
Provision for post retirement benefits | 5.20 | 6.20 | 6.40 | 6.50 | 6.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1293.50 | 1248.00 | 1029.80 | 965.20 | 1001.50 |
Total Current Liabilities | 23621.60 | 26837.40 | 16866.60 | 13370.40 | 16560.00 |
Total Liabilities | 130967.60 | 124101.60 | 103081.30 | 93717.40 | 72032.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 37346.60 | 38083.00 | 31658.20 | 29807.50 | 28448.70 |
Less: Accumulated Depreciation | 16926.10 | 16458.40 | 13573.00 | 12311.70 | 11317.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 20420.50 | 21624.60 | 18085.20 | 17495.80 | 17131.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1231.70 | 1261.90 | 693.90 | 563.40 | 411.80 |
Non Current Investments | 33485.60 | 29823.70 | 32356.30 | 5488.50 | 6533.90 |
Long Term Investment | 33485.60 | 29823.70 | 32356.30 | 5488.50 | 6533.90 |
Quoted | 26513.50 | 29071.50 | 27880.10 | 40.60 | 145.60 |
Unquoted | 7611.40 | 1120.70 | 4749.70 | 5477.40 | 6472.40 |
Long Term Loans & Advances | 4779.20 | 2821.10 | 2030.30 | 1026.50 | 960.10 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 104.60 | 115.60 |
Total Non-Current Assets | 60210.30 | 55883.50 | 54406.60 | 25819.30 | 26083.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 22924.20 | 20901.90 | 17949.30 | 45846.00 | 16515.60 |
Quoted | 21959.30 | 19323.70 | 17949.30 | 45846.00 | 16515.60 |
Unquoted | 964.90 | 1578.20 | 0.00 | 0.00 | 0.00 |
Inventories | 13438.90 | 16561.70 | 11590.40 | 8035.70 | 6744.60 |
Raw Materials | 4885.60 | 5805.90 | 5508.40 | 3609.80 | 2988.70 |
Work-in Progress | 225.20 | 572.30 | 602.00 | 402.90 | 432.70 |
Finished Goods | 5743.00 | 6600.00 | 3807.30 | 2673.90 | 1919.80 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 129.40 | 142.40 | 134.70 | 119.80 | 134.90 |
Other Inventory | 2455.70 | 3441.10 | 1538.00 | 1229.30 | 1268.50 |
Sundry Debtors | 13798.20 | 14633.10 | 12075.60 | 8275.60 | 6984.00 |
Debtors more than Six months | 1352.90 | 1150.10 | 528.50 | 1099.50 | 1269.80 |
Debtors Others | 13276.40 | 14138.80 | 11848.30 | 7878.30 | 6305.40 |
Cash and Bank | 11140.10 | 11914.80 | 4684.60 | 2584.60 | 13165.20 |
Cash in hand | 0.00 | 0.40 | 0.00 | 0.00 | 0.20 |
Balances at Bank | 11140.10 | 11914.40 | 4684.60 | 2584.60 | 13165.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 229.50 | 361.10 | 252.40 | 319.10 | 350.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 106.00 | 123.80 | 101.00 | 101.60 | 80.80 |
Other current_assets | 123.50 | 237.30 | 151.40 | 217.50 | 269.60 |
Short Term Loans and Advances | 3215.90 | 3670.10 | 1947.00 | 2747.10 | 1871.60 |
Advances recoverable in cash or in kind | 183.20 | 284.40 | 405.70 | 443.80 | 170.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3032.70 | 3385.70 | 1541.30 | 2303.30 | 1700.90 |
Total Current Assets | 64746.80 | 68042.70 | 48499.30 | 67808.10 | 45631.40 |
Net Current Assets (Including Current Investments) | 41125.20 | 41205.30 | 31632.70 | 54437.70 | 29071.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 130967.60 | 124101.60 | 103081.30 | 93717.40 | 72032.30 |
Contingent Liabilities | 6741.90 | 6524.70 | 6421.30 | 6146.00 | 5908.00 |
Total Debt | 0.00 | 3633.60 | 0.00 | 0.00 | 0.00 |
Book Value | 927.42 | 850.97 | 638.36 | 596.03 | 398.46 |
Adjusted Book Value | 927.42 | 850.97 | 638.36 | 596.03 | 398.46 |