(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 956.27 | 931.27 | 931.27 | 931.27 | 931.27 |
Equity - Authorised | 1950.00 | 1950.00 | 1950.00 | 1950.00 | 1950.00 |
Equity - Issued | 956.54 | 931.54 | 931.54 | 931.54 | 931.54 |
Equity Paid Up | 956.18 | 931.18 | 931.18 | 931.18 | 931.18 |
Equity Shares Forfeited | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 108686.42 | 84756.55 | 76068.72 | 70166.48 | 58555.00 |
Securities Premium | 23103.22 | 6930.89 | 6930.89 | 6930.89 | 6930.89 |
Capital Reserves | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 |
Profit & Loss Account Balance | 81771.45 | 72902.60 | 62480.36 | 55238.50 | 46325.81 |
General Reserves | 3230.48 | 3230.48 | 3230.48 | 3230.48 | 3230.48 |
Other Reserves | 565.77 | 1677.08 | 3411.49 | 4751.11 | 2052.32 |
Reserve excluding Revaluation Reserve | 108686.42 | 84756.55 | 76068.72 | 70166.48 | 58555.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 109642.69 | 85687.82 | 76999.99 | 71097.75 | 59486.27 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 6.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 6.70 |
Unsecured Loans | 6594.19 | 12820.60 | 12031.78 | 13006.52 | 17602.55 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 1365.89 | 4102.39 | 8646.98 | 12807.14 | 12643.78 |
Loans - Banks | 5747.60 | 5749.99 | 2000.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -519.30 | 2968.22 | 1384.80 | 199.38 | 4958.77 |
Deferred Tax Assets / Liabilities | 1066.54 | 1523.53 | 2000.12 | 2887.88 | 2345.76 |
Deferred Tax Assets | 1655.25 | 1727.53 | 1649.46 | 456.74 | 367.12 |
Deferred Tax Liability | 2721.79 | 3251.06 | 3649.58 | 3344.62 | 2712.88 |
Other Long Term Liabilities | 3072.93 | 3265.04 | 3846.38 | 2399.86 | 1771.83 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 909.81 | 537.85 | 220.27 | 313.07 | 465.76 |
Total Non-Current Liabilities | 11643.47 | 18147.02 | 18098.55 | 18607.33 | 22192.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 13863.32 | 12871.16 | 12126.74 | 9669.87 | 8009.25 |
Sundry Creditors | 13863.32 | 12871.16 | 12126.74 | 9669.87 | 8009.25 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9015.08 | 6924.74 | 7561.75 | 7005.82 | 4927.75 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 773.97 | 877.35 | 561.26 | 920.27 | 634.35 |
Interest Accrued But Not Due | 191.14 | 269.92 | 347.10 | 203.12 | 206.34 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 4495.43 | 1493.41 | 999.22 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3554.54 | 4284.06 | 5654.17 | 5882.43 | 4087.06 |
Short Term Borrowings | 26770.12 | 26892.07 | 26386.31 | 21215.48 | 15560.21 |
Secured ST Loans repayable on Demands | 20161.19 | 18739.06 | 25526.78 | 17067.56 | 13271.23 |
Working Capital Loans- Sec | 20161.19 | 18739.06 | 25526.78 | 17067.56 | 13271.23 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -13552.26 | -10586.05 | -24667.25 | -12919.64 | -10982.25 |
Short Term Provisions | 1667.81 | 1353.68 | 767.68 | 812.27 | 969.38 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 259.45 | 371.57 | 297.48 | 346.55 | 488.31 |
Provision for post retirement benefits | 12.53 | 12.53 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1395.83 | 969.58 | 470.20 | 465.72 | 481.07 |
Total Current Liabilities | 51316.33 | 48041.65 | 46842.48 | 38703.44 | 29466.59 |
Total Liabilities | 172602.49 | 151876.49 | 141941.02 | 128408.52 | 111145.46 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 65100.62 | 61290.04 | 57763.14 | 54144.58 | 52493.22 |
Less: Accumulated Depreciation | 34088.87 | 29725.97 | 25386.15 | 21133.39 | 17903.09 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 31011.75 | 31564.07 | 32376.99 | 33011.19 | 34590.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8381.31 | 3760.42 | 3032.30 | 2480.08 | 2699.22 |
Non Current Investments | 47800.81 | 34561.16 | 35263.98 | 20000.51 | 14955.70 |
Long Term Investment | 47800.81 | 34561.16 | 35263.98 | 20000.51 | 14955.70 |
Quoted | 1039.13 | 1417.07 | 1856.94 | 985.84 | 1076.11 |
Unquoted | 49751.01 | 34666.69 | 34796.28 | 20420.46 | 16175.38 |
Long Term Loans & Advances | 2707.36 | 5134.87 | 6710.02 | 5474.00 | 4310.38 |
Other Non Current Assets | 1472.15 | 824.37 | 695.32 | 2924.34 | 2236.87 |
Total Non-Current Assets | 91655.01 | 75847.78 | 78081.50 | 63893.01 | 58795.19 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 12647.62 | 10089.79 | 7526.97 | 18994.94 | 20734.68 |
Quoted | 3783.67 | 3214.52 | 1440.80 | 2942.97 | 4225.70 |
Unquoted | 8863.95 | 6875.27 | 6086.17 | 16051.97 | 16508.98 |
Inventories | 15401.74 | 13294.85 | 12638.43 | 11110.58 | 8748.57 |
Raw Materials | 6930.94 | 4812.52 | 4731.10 | 3810.45 | 2391.76 |
Work-in Progress | 4801.54 | 5085.99 | 4383.56 | 3935.29 | 3711.96 |
Finished Goods | 1087.41 | 764.81 | 991.14 | 955.55 | 1469.05 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 994.64 | 995.78 | 930.49 | 996.42 | 999.83 |
Other Inventory | 1587.21 | 1635.75 | 1602.14 | 1412.87 | 175.97 |
Sundry Debtors | 38199.59 | 36181.75 | 32433.66 | 24810.48 | 15803.76 |
Debtors more than Six months | 1135.61 | 1306.35 | 892.79 | 372.65 | 594.11 |
Debtors Others | 37453.59 | 35229.17 | 31876.70 | 24726.02 | 15451.95 |
Cash and Bank | 9285.37 | 10539.16 | 4023.72 | 3828.42 | 2801.30 |
Cash in hand | 0.53 | 0.76 | 0.68 | 0.40 | 0.59 |
Balances at Bank | 9284.84 | 10538.40 | 4023.04 | 3828.02 | 2800.71 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1044.03 | 1700.60 | 1835.66 | 1907.85 | 2073.78 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 68.28 | 43.67 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 98.93 | 53.40 | 22.77 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 945.10 | 1647.20 | 1812.89 | 1839.57 | 2030.11 |
Short Term Loans and Advances | 4369.13 | 4222.56 | 5401.08 | 3863.24 | 2188.18 |
Advances recoverable in cash or in kind | 1338.26 | 1560.31 | 1555.78 | 1119.87 | 816.62 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 1832.08 | 1057.03 | 168.69 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3030.87 | 2662.25 | 2013.22 | 1686.34 | 1202.87 |
Total Current Assets | 80947.48 | 76028.71 | 63859.52 | 64515.51 | 52350.27 |
Net Current Assets (Including Current Investments) | 29631.15 | 27987.06 | 17017.04 | 25812.07 | 22883.68 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 172602.49 | 151876.49 | 141941.02 | 128408.52 | 111145.46 |
Contingent Liabilities | 5056.45 | 4615.42 | 3705.21 | 3952.81 | 5660.94 |
Total Debt | 39625.63 | 43975.70 | 44009.15 | 38991.89 | 36117.30 |
Book Value | 229.33 | 184.04 | 165.38 | 152.70 | 127.77 |
Adjusted Book Value | 229.33 | 184.04 | 165.38 | 152.70 | 127.77 |