(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2850.00 | 2850.00 | 2850.00 | 2850.00 | 2850.00 |
Equity - Authorised | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Equity - Issued | 2850.00 | 2850.00 | 2850.00 | 2850.00 | 2850.00 |
Equity Paid Up | 2850.00 | 2850.00 | 2850.00 | 2850.00 | 2850.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 329.80 | 46.30 | 0.00 | 0.00 | 0.00 |
Total Reserves | 101333.60 | 96005.10 | 95763.30 | 95176.30 | 87815.30 |
Securities Premium | 7250.10 | 7250.10 | 7250.10 | 7250.10 | 7250.10 |
Capital Reserves | 2060.60 | 2060.60 | 2060.60 | 2060.60 | 2060.60 |
Profit & Loss Account Balance | 49385.80 | 43636.60 | 43235.30 | 42473.30 | 34790.10 |
General Reserves | 53807.50 | 53807.50 | 53807.50 | 53807.50 | 53807.50 |
Other Reserves | -11170.40 | -10749.70 | -10590.20 | -10415.20 | -10093.00 |
Reserve excluding Revaluation Reserve | 101333.60 | 96005.10 | 95763.30 | 95176.30 | 87815.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 104513.40 | 98901.40 | 98613.30 | 98026.30 | 90665.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 5245.10 | 5240.70 |
Non Convertible Debentures | 0.00 | 0.00 | 5249.80 | 5245.10 | 5240.70 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -5249.80 | 0.00 | 0.00 |
Unsecured Loans | 17628.20 | 17763.30 | 62.20 | 93.60 | 80.70 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 17628.20 | 17763.30 | 62.20 | 93.60 | 80.70 |
Deferred Tax Assets / Liabilities | -5705.30 | -4811.80 | -3289.60 | -3189.80 | -3362.40 |
Deferred Tax Assets | 5705.30 | 4811.80 | 3289.60 | 3189.80 | 3362.40 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 10174.00 | 9483.90 | 8618.40 | 7956.50 | 8445.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2672.60 | 2732.20 | 2683.20 | 2739.60 | 2400.30 |
Total Non-Current Liabilities | 24769.50 | 25167.60 | 8074.20 | 12845.00 | 12804.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14421.70 | 12821.40 | 13988.70 | 13152.80 | 15319.90 |
Sundry Creditors | 14421.70 | 12821.40 | 13988.70 | 13152.80 | 15319.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 17919.70 | 16177.30 | 22218.70 | 14991.10 | 14159.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 7851.80 | 4737.80 | 4510.50 | 4797.80 | 3955.60 |
Interest Accrued But Not Due | 600.70 | 564.20 | 372.30 | 372.30 | 374.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 5249.80 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9467.20 | 10875.30 | 12086.10 | 9821.00 | 9829.90 |
Short Term Borrowings | 14260.00 | 9150.00 | 0.00 | 0.00 | 460.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 460.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 14260.00 | 9150.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 7235.00 | 10807.50 | 6468.00 | 4954.20 | 5160.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 6059.00 | 9849.30 | 5426.10 | 4240.00 | 4266.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1176.00 | 958.20 | 1041.90 | 714.20 | 893.20 |
Total Current Liabilities | 53836.40 | 48956.20 | 42675.40 | 33098.10 | 35099.90 |
Total Liabilities | 183119.60 | 173025.50 | 149363.20 | 144014.60 | 138614.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 148981.50 | 149211.10 | 147986.20 | 158403.70 | 150256.80 |
Less: Accumulated Depreciation | 98698.10 | 99776.70 | 101999.80 | 111859.50 | 103691.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 50283.40 | 49434.40 | 45986.40 | 46544.20 | 46565.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5983.30 | 6636.70 | 6088.80 | 4165.90 | 1550.80 |
Non Current Investments | 63171.40 | 60832.00 | 37250.60 | 38568.80 | 35772.80 |
Long Term Investment | 63171.40 | 60832.00 | 37250.60 | 38568.80 | 35772.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 63171.40 | 60832.00 | 37250.60 | 38568.80 | 35772.80 |
Long Term Loans & Advances | 31214.70 | 29147.00 | 25078.30 | 14408.70 | 17679.80 |
Other Non Current Assets | 639.10 | 1381.90 | 1263.50 | 1705.80 | 1850.30 |
Total Non-Current Assets | 153794.10 | 152008.50 | 120652.50 | 109764.80 | 107960.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 7782.50 | 0.00 | 6918.40 | 4197.60 | 11587.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7782.50 | 0.00 | 6918.40 | 4197.60 | 11587.70 |
Inventories | 468.80 | 334.20 | 1153.40 | 177.70 | 180.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 468.80 | 334.20 | 1153.40 | 177.70 | 180.50 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 11883.40 | 12278.10 | 11622.70 | 11035.10 | 10898.40 |
Debtors more than Six months | 5147.80 | 4786.10 | 4620.70 | 5567.70 | 5943.70 |
Debtors Others | 10192.00 | 10748.60 | 10148.80 | 8765.50 | 8464.60 |
Cash and Bank | 2467.20 | 3205.70 | 3049.40 | 1007.40 | 2492.40 |
Cash in hand | 0.70 | 0.70 | 0.70 | 0.60 | 0.60 |
Balances at Bank | 2466.50 | 3163.00 | 3048.70 | 1006.80 | 2491.80 |
Other cash and bank balances | 0.00 | 42.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2229.60 | 3036.70 | 2287.60 | 2487.80 | 2008.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 655.40 | 634.40 | 182.10 | 5.40 | 10.80 |
Prepaid Expenses | 1267.80 | 1835.60 | 1343.40 | 1205.70 | 1119.20 |
Other current_assets | 306.40 | 566.70 | 762.10 | 1276.70 | 878.60 |
Short Term Loans and Advances | 4418.00 | 2085.70 | 2129.80 | 13821.40 | 2216.50 |
Advances recoverable in cash or in kind | 2126.90 | 257.50 | 835.70 | 742.40 | 519.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2291.10 | 1828.20 | 1294.10 | 13079.00 | 1696.90 |
Total Current Assets | 29249.50 | 20940.40 | 27161.30 | 32727.00 | 29384.10 |
Net Current Assets (Including Current Investments) | -24586.90 | -28015.80 | -15514.10 | -371.10 | -5715.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 183119.60 | 173025.50 | 149363.20 | 144014.60 | 138614.50 |
Contingent Liabilities | 135161.70 | 121786.30 | 120220.50 | 82154.80 | 73802.90 |
Total Debt | 32085.00 | 27131.30 | 5368.40 | 5382.00 | 5807.60 |
Book Value | 365.56 | 346.86 | 346.01 | 343.95 | 318.12 |
Adjusted Book Value | 365.56 | 346.86 | 346.01 | 343.95 | 318.12 |