(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 12486.00 | 12224.00 | 12223.70 | 11987.80 | 11461.30 |
Equity - Authorised | 255165.00 | 17500.00 | 17500.00 | 17500.00 | 17500.00 |
Equity - Issued | 12496.40 | 12234.40 | 12234.40 | 12052.20 | 12052.20 |
Equity Paid Up | 12483.50 | 12221.50 | 12221.70 | 11985.80 | 11459.30 |
Equity Shares Forfeited | 2.50 | 2.50 | 2.00 | 2.00 | 2.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 37.80 | 0.00 |
Total Reserves | 1364450.50 | 1353864.80 | 1242113.90 | 932075.60 | 734169.90 |
Securities Premium | 312902.40 | 312902.40 | 312888.90 | 309647.60 | 277802.80 |
Capital Reserves | 24711.10 | 24711.10 | 17302.50 | 17302.50 | 0.00 |
Profit & Loss Account Balance | 867273.60 | 864912.00 | 764986.70 | 464800.00 | 321069.60 |
General Reserves | 127267.00 | 120094.50 | 115963.50 | 115963.50 | 115963.50 |
Other Reserves | 32296.40 | 31244.80 | 30972.30 | 24362.00 | 19334.00 |
Reserve excluding Revaluation Reserve | 1348698.90 | 1347036.20 | 1233575.90 | 929308.00 | 736056.90 |
Revaluation reserve | 15751.60 | 6828.60 | 8538.00 | 2767.60 | -1887.00 |
Shareholder's Funds | 1376936.50 | 1366088.80 | 1254337.60 | 944101.20 | 745631.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 28292.50 | 34390.90 | 27142.90 | 96264.30 | 55751.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 6879.20 | 0.00 | 69490.30 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 28292.50 | 27511.70 | 27142.90 | 26774.00 | 55751.10 |
Unsecured Loans | 338866.60 | 281297.20 | 175765.20 | 226939.80 | 280818.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 217333.80 | 180045.00 | 66769.00 | 83513.80 | 132397.80 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 121532.80 | 101252.20 | 108996.20 | 143426.00 | 148420.70 |
Deferred Tax Assets / Liabilities | 80167.70 | 85083.30 | 80875.70 | 85177.80 | 58622.80 |
Deferred Tax Assets | 65531.90 | 65648.00 | 66760.60 | 59489.30 | 52207.00 |
Deferred Tax Liability | 145699.60 | 150731.30 | 147636.30 | 144667.10 | 110829.80 |
Other Long Term Liabilities | 61097.30 | 77507.10 | 86251.10 | 99997.30 | 8073.10 |
Long Term Trade Payables | 13633.20 | 17570.10 | 8832.30 | 4586.10 | 2935.90 |
Long Term Provisions | 50942.80 | 47105.60 | 50009.10 | 47166.80 | 43380.00 |
Total Non-Current Liabilities | 573000.10 | 542954.20 | 428876.30 | 560132.10 | 449581.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 220624.60 | 203557.60 | 210911.40 | 134262.10 | 106009.60 |
Sundry Creditors | 220624.60 | 203557.60 | 210911.40 | 134262.10 | 106009.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 253876.50 | 266143.40 | 211676.70 | 144788.30 | 113653.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 25082.00 | 31884.60 | 28584.20 | 21211.80 | 5601.50 |
Interest Accrued But Not Due | 3914.20 | 7494.70 | 5689.80 | 6422.40 | 3852.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 3686.50 |
Other Liabilities | 224880.30 | 226764.10 | 177402.70 | 117154.10 | 100513.00 |
Short Term Borrowings | 0.00 | 10034.50 | 91289.20 | 3158.00 | 78572.70 |
Secured ST Loans repayable on Demands | 0.00 | 10034.50 | 8.50 | 2500.00 | 436.70 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 91280.70 | 658.00 | 78136.00 |
Short Term Provisions | 31902.90 | 38178.80 | 22771.00 | 18467.60 | 10477.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 19281.30 | 17039.10 | 10796.90 | 6537.50 | 2772.60 |
Provision for post retirement benefits | 4183.90 | 4429.40 | 4130.20 | 4037.20 | 3261.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8437.70 | 16710.30 | 7843.90 | 7892.90 | 4443.40 |
Total Current Liabilities | 506404.00 | 517914.30 | 536648.30 | 300676.00 | 308713.00 |
Total Liabilities | 2456340.60 | 2426957.30 | 2219862.20 | 1804909.30 | 1503925.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1447310.40 | 1387509.10 | 1280780.70 | 1257572.90 | 918256.70 |
Less: Accumulated Depreciation | 471147.90 | 413268.50 | 337864.30 | 285284.00 | 205506.20 |
Less: Impairment of Assets | 1801.10 | 12.10 | 12.10 | 856.10 | 416.70 |
Net Block | 974361.40 | 974228.50 | 942904.30 | 971432.80 | 712333.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 271964.70 | 216538.10 | 141593.20 | 104994.90 | 80704.10 |
Non Current Investments | 654982.70 | 394673.80 | 434014.30 | 290873.30 | 468609.10 |
Long Term Investment | 654982.70 | 394673.80 | 434014.30 | 290873.30 | 468609.10 |
Quoted | 21983.50 | 11929.60 | 33740.10 | 27293.30 | 21897.30 |
Unquoted | 761741.50 | 407290.30 | 413441.70 | 276728.70 | 458913.30 |
Long Term Loans & Advances | 164667.50 | 405066.00 | 372768.90 | 138206.30 | 37818.20 |
Other Non Current Assets | 17389.30 | 25494.20 | 11859.40 | 2570.10 | 2602.10 |
Total Non-Current Assets | 2088691.50 | 2021150.20 | 1906966.50 | 1512165.30 | 1303833.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5003.50 | 29682.50 | 961.10 | 70968.00 | 32351.60 |
Quoted | 0.90 | 0.90 | 0.90 | 0.00 | 0.00 |
Unquoted | 5002.60 | 29681.60 | 960.20 | 70968.00 | 32351.60 |
Inventories | 245472.00 | 254203.60 | 199429.40 | 128575.10 | 107166.60 |
Raw Materials | 100758.00 | 97293.30 | 62673.10 | 35026.10 | 29412.10 |
Work-in Progress | 2.00 | 0.00 | 0.00 | 0.00 | 69.00 |
Finished Goods | 81534.50 | 83761.40 | 67004.10 | 48844.80 | 46566.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 47176.90 | 45678.60 | 37826.80 | 35011.80 | 22337.80 |
Other Inventory | 16000.60 | 27470.30 | 31925.40 | 9692.40 | 8781.30 |
Sundry Debtors | 16061.40 | 25617.90 | 32803.00 | 28785.80 | 10167.30 |
Debtors more than Six months | 3599.60 | 7394.70 | 2647.00 | 1797.10 | 454.50 |
Debtors Others | 15053.90 | 24958.40 | 31881.90 | 28442.90 | 10044.40 |
Cash and Bank | 59546.80 | 28499.50 | 28552.90 | 23969.00 | 12268.70 |
Cash in hand | 5.90 | 16.50 | 11.50 | 10.20 | 5.00 |
Balances at Bank | 59537.20 | 28348.10 | 28536.10 | 23951.90 | 12260.30 |
Other cash and bank balances | 3.70 | 134.90 | 5.30 | 6.90 | 3.40 |
Other Current Assets | 14150.90 | 17131.40 | 14858.10 | 12856.00 | 6542.60 |
Interest accrued on Investments | 814.30 | 240.70 | 177.00 | 363.80 | 104.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 13336.60 | 16890.70 | 14681.10 | 12492.20 | 6438.40 |
Short Term Loans and Advances | 27414.50 | 50018.40 | 36291.20 | 23753.90 | 31093.50 |
Advances recoverable in cash or in kind | 2738.50 | 1968.70 | 466.60 | 779.80 | 1022.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 715.80 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 24676.00 | 48049.70 | 35824.60 | 22258.30 | 30070.80 |
Total Current Assets | 367649.10 | 405153.30 | 312895.70 | 288907.80 | 199590.30 |
Net Current Assets (Including Current Investments) | -138754.90 | -112761.00 | -223752.60 | -11768.20 | -109122.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2456340.60 | 2426957.30 | 2219862.20 | 1804909.30 | 1503925.60 |
Contingent Liabilities | 424720.20 | 363756.70 | 317831.90 | 295265.60 | 266603.50 |
Total Debt | 405574.30 | 388669.30 | 322754.70 | 333050.90 | 436978.70 |
Book Value | 109.04 | 111.22 | 1019.33 | 785.34 | 652.32 |
Adjusted Book Value | 109.04 | 111.22 | 101.93 | 78.53 | 65.23 |