(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 4926.20 | 4395.40 | 3971.30 | 3971.30 | 3971.30 |
Equity - Authorised | 80035.00 | 80035.00 | 80035.00 | 80035.00 | 80000.00 |
Equity - Issued | 4926.90 | 4396.00 | 3971.90 | 3971.90 | 3971.90 |
Equity Paid Up | 4926.20 | 4395.40 | 3971.30 | 3971.30 | 3971.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 27796.50 | 50000.30 | 0.00 | 0.00 |
Total Reserves | 481130.30 | 337873.10 | 231083.80 | 218078.00 | 199187.30 |
Securities Premium | 323756.60 | 213100.00 | 124710.70 | 124710.70 | 124710.70 |
Capital Reserves | 1307.10 | 1307.10 | 1307.10 | 1307.10 | 1307.10 |
Profit & Loss Account Balance | 99267.60 | 66667.00 | 48267.00 | 35262.80 | 16446.40 |
General Reserves | 56594.30 | 56594.30 | 56594.30 | 56594.30 | 56558.30 |
Other Reserves | 204.70 | 204.70 | 204.70 | 203.10 | 164.80 |
Reserve excluding Revaluation Reserve | 481130.30 | 337873.10 | 231083.80 | 218078.00 | 199187.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 486056.50 | 370065.00 | 285055.40 | 222049.30 | 203158.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 143.90 | 189.10 | 342.20 | 435.00 | 436.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 143.90 | 189.10 | 342.20 | 435.00 | 436.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4538.10 | 2692.90 | 2180.60 | 2136.60 | 1859.50 |
Deferred Tax Assets | 2191.10 | 2884.80 | 2328.90 | 2204.50 | 2135.30 |
Deferred Tax Liability | 6729.20 | 5577.70 | 4509.50 | 4341.10 | 3994.80 |
Other Long Term Liabilities | 2412.10 | 2742.30 | 6370.00 | 2978.90 | 3366.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 1.30 | 1.30 |
Long Term Provisions | 968.70 | 953.90 | 858.40 | 660.10 | 556.20 |
Total Non-Current Liabilities | 8062.80 | 6578.20 | 9751.20 | 6211.90 | 6219.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15941.00 | 13810.40 | 15711.10 | 11457.00 | 8809.00 |
Sundry Creditors | 15941.00 | 13810.40 | 15711.10 | 11457.00 | 8809.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 44087.70 | 33222.50 | 35895.30 | 29624.90 | 26776.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1468.50 | 2472.80 | 1085.80 | 1422.10 | 1309.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 42619.20 | 30749.70 | 34809.50 | 28202.80 | 25466.90 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 17146.30 | 17611.80 | 12628.30 | 12484.80 | 9850.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 16797.90 | 17341.60 | 12587.30 | 12394.80 | 9811.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 348.40 | 270.20 | 41.00 | 90.00 | 38.50 |
Total Current Liabilities | 77175.00 | 64644.70 | 64234.70 | 53566.70 | 45435.30 |
Total Liabilities | 571294.30 | 441287.90 | 359041.30 | 281827.90 | 254813.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 167426.50 | 138501.30 | 128226.20 | 111572.50 | 89014.00 |
Less: Accumulated Depreciation | 60415.80 | 50469.00 | 42028.70 | 34864.20 | 29699.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 107010.70 | 88032.30 | 86197.50 | 76708.30 | 59315.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 53222.70 | 15484.90 | 8418.70 | 9513.50 | 18737.40 |
Non Current Investments | 253779.10 | 140580.80 | 117758.80 | 117738.80 | 117922.10 |
Long Term Investment | 253779.10 | 140580.80 | 117758.80 | 117738.80 | 117922.10 |
Quoted | 135610.90 | 136111.30 | 117378.00 | 117378.00 | 117378.00 |
Unquoted | 118178.20 | 4479.50 | 380.80 | 360.80 | 544.10 |
Long Term Loans & Advances | 32393.30 | 36422.10 | 4903.00 | 4869.80 | 6683.90 |
Other Non Current Assets | 28706.80 | 19346.40 | 29298.20 | 5192.70 | 7847.30 |
Total Non-Current Assets | 475765.70 | 299866.50 | 246576.20 | 214023.10 | 210505.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3476.30 | 0.00 | 0.00 | 247.50 | 247.50 |
Quoted | 3476.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 247.50 | 247.50 |
Inventories | 16704.00 | 15903.40 | 16394.10 | 14641.30 | 7466.10 |
Raw Materials | 1908.00 | 980.20 | 1103.10 | 798.30 | 611.80 |
Work-in Progress | 3726.10 | 4236.40 | 3433.10 | 4817.70 | 2039.20 |
Finished Goods | 562.30 | 468.10 | 1275.10 | 1090.00 | 714.90 |
Packing Materials | 143.10 | 394.90 | 411.40 | 354.90 | 262.90 |
Stores and Spare | 3422.60 | 2497.50 | 2682.60 | 1853.80 | 2007.60 |
Other Inventory | 6941.90 | 7326.30 | 7488.80 | 5726.60 | 1829.70 |
Sundry Debtors | 6924.00 | 6932.60 | 5649.10 | 2947.30 | 1915.10 |
Debtors more than Six months | 657.40 | 502.10 | 369.20 | 370.70 | 236.80 |
Debtors Others | 6454.20 | 6606.80 | 5442.70 | 2838.20 | 1915.10 |
Cash and Bank | 41900.10 | 81273.80 | 25330.50 | 41692.40 | 29243.40 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 41900.10 | 81273.80 | 25330.50 | 41692.40 | 29243.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 8773.40 | 4837.50 | 4756.70 | 2346.80 | 1241.90 |
Interest accrued on Investments | 546.40 | 391.20 | 693.00 | 33.40 | 39.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 18.30 | 6.30 | 3.80 | 2.30 |
Prepaid Expenses | 308.00 | 454.30 | 345.00 | 308.20 | 276.70 |
Other current_assets | 7919.00 | 3973.70 | 3712.40 | 2001.40 | 923.60 |
Short Term Loans and Advances | 17749.70 | 32474.10 | 60334.70 | 5929.50 | 4194.10 |
Advances recoverable in cash or in kind | 10410.50 | 7261.10 | 8654.50 | 2257.30 | 1395.40 |
Advance income tax and TDS | 161.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 820.30 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 7177.40 | 24392.70 | 51680.20 | 3672.20 | 2798.70 |
Total Current Assets | 95527.50 | 141421.40 | 112465.10 | 67804.80 | 44308.10 |
Net Current Assets (Including Current Investments) | 18352.50 | 76776.70 | 48230.40 | 14238.10 | -1127.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 571294.30 | 441287.90 | 359041.30 | 281827.90 | 254813.80 |
Contingent Liabilities | 29474.60 | 35945.50 | 36429.90 | 34327.90 | 32771.40 |
Total Debt | 268.20 | 367.80 | 477.10 | 469.40 | 436.00 |
Book Value | 197.34 | 155.74 | 118.38 | 111.83 | 102.31 |
Adjusted Book Value | 197.34 | 155.74 | 118.38 | 111.83 | 102.31 |