(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1879.90 | 1879.90 | 1879.90 | 1879.90 | 1879.90 |
Equity - Authorised | 2250.00 | 2250.00 | 2250.00 | 2250.00 | 2250.00 |
Equity - Issued | 1887.90 | 1887.90 | 1887.90 | 1887.90 | 1887.90 |
Equity Paid Up | 1877.90 | 1877.90 | 1877.90 | 1877.90 | 1877.90 |
Equity Shares Forfeited | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 180829.40 | 158339.60 | 138550.10 | 140404.40 | 124734.50 |
Securities Premium | 8450.30 | 8450.30 | 8450.30 | 8450.30 | 8450.30 |
Capital Reserves | 678.10 | 678.10 | 678.10 | 678.10 | 678.10 |
Profit & Loss Account Balance | 144365.50 | 121875.70 | 102086.20 | 103968.30 | 88340.20 |
General Reserves | 27233.00 | 27233.00 | 27233.00 | 27233.00 | 27233.00 |
Other Reserves | 102.50 | 102.50 | 102.50 | 74.70 | 32.90 |
Reserve excluding Revaluation Reserve | 180829.40 | 158339.60 | 138550.10 | 140404.40 | 124734.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 182709.30 | 160219.50 | 140430.00 | 142284.30 | 126614.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4732.60 | 4542.70 | 4331.40 | 3827.40 | 3762.00 |
Deferred Tax Assets | 2661.30 | 3088.20 | 2369.00 | 2402.40 | 2465.40 |
Deferred Tax Liability | 7393.90 | 7630.90 | 6700.40 | 6229.80 | 6227.40 |
Other Long Term Liabilities | 4360.40 | 2237.60 | 1256.80 | 1013.70 | 839.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1384.60 | 1491.80 | 1762.60 | 2143.00 | 2135.70 |
Total Non-Current Liabilities | 10477.60 | 8272.10 | 7350.80 | 6984.10 | 6737.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15995.40 | 18419.80 | 16388.40 | 18992.10 | 14163.00 |
Sundry Creditors | 15995.40 | 18419.80 | 16388.40 | 18992.10 | 14163.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 29538.40 | 32835.30 | 34438.70 | 34109.80 | 30189.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1752.30 | 2599.60 | 1696.90 | 2523.20 | 1481.80 |
Interest Accrued But Not Due | 0.60 | 0.90 | 0.40 | 133.30 | 138.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 27785.50 | 30234.80 | 32741.40 | 31453.30 | 28568.70 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 10509.00 | 9250.30 | 5477.20 | 6819.80 | 3555.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 10366.20 | 9130.80 | 5376.40 | 6662.80 | 3396.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 142.80 | 119.50 | 100.80 | 157.00 | 158.70 |
Total Current Liabilities | 56042.80 | 60505.40 | 56304.30 | 59921.70 | 47907.40 |
Total Liabilities | 249229.70 | 228997.00 | 204085.10 | 209190.10 | 181259.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 161598.60 | 145274.50 | 120170.80 | 104480.80 | 98092.90 |
Less: Accumulated Depreciation | 60412.40 | 51271.00 | 43577.40 | 35522.30 | 29923.00 |
Less: Impairment of Assets | 3652.60 | 1730.50 | 1730.50 | 1730.50 | 1583.90 |
Net Block | 97533.60 | 92273.00 | 74862.90 | 67228.00 | 66586.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16158.80 | 9720.30 | 16830.50 | 12121.00 | 5453.00 |
Non Current Investments | 12834.30 | 6153.80 | 1927.30 | 1927.30 | 2206.30 |
Long Term Investment | 12834.30 | 6153.80 | 1927.30 | 1927.30 | 2206.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 13643.40 | 6962.90 | 2736.40 | 2736.40 | 2634.40 |
Long Term Loans & Advances | 21827.40 | 18039.20 | 18456.20 | 17516.40 | 17110.10 |
Other Non Current Assets | 11064.80 | 7722.50 | 10741.60 | 7946.00 | 6598.90 |
Total Non-Current Assets | 159418.90 | 133908.80 | 122818.50 | 106738.70 | 97954.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 14584.60 | 7586.90 | 0.00 | 0.00 | 0.00 |
Quoted | 14584.60 | 7586.90 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 18950.40 | 18428.50 | 16235.00 | 12733.10 | 9004.70 |
Raw Materials | 2321.20 | 2100.00 | 1730.30 | 1655.60 | 1155.40 |
Work-in Progress | 2376.40 | 3747.90 | 4218.80 | 3029.80 | 1478.40 |
Finished Goods | 2126.30 | 2029.40 | 1749.70 | 1291.90 | 1117.40 |
Packing Materials | 385.30 | 318.80 | 303.60 | 404.20 | 240.70 |
Stores and Spare | 3364.80 | 2799.10 | 2677.40 | 2010.20 | 1499.40 |
Other Inventory | 8376.40 | 7433.30 | 5555.20 | 4341.40 | 3513.40 |
Sundry Debtors | 11716.20 | 8412.30 | 8747.40 | 4624.20 | 4515.30 |
Debtors more than Six months | 946.50 | 727.60 | 807.90 | 541.20 | 672.90 |
Debtors Others | 11490.20 | 8342.60 | 8530.60 | 4585.50 | 4515.30 |
Cash and Bank | 15165.20 | 16710.80 | 2867.50 | 74028.70 | 58910.90 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 15165.10 | 16710.70 | 2867.40 | 74028.60 | 58910.80 |
Other cash and bank balances | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other Current Assets | 12283.80 | 8785.40 | 2978.20 | 2898.00 | 3366.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 80.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 237.10 | 946.00 | 279.70 | 146.40 | 16.10 |
Prepaid Expenses | 324.40 | 513.80 | 401.70 | 463.20 | 549.40 |
Other current_assets | 11722.30 | 7325.60 | 2296.80 | 2288.40 | 2720.20 |
Short Term Loans and Advances | 17044.00 | 34945.80 | 50417.20 | 8144.10 | 7478.50 |
Advances recoverable in cash or in kind | 12639.40 | 10023.40 | 15778.70 | 3268.70 | 2592.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 712.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4404.60 | 24922.40 | 34638.50 | 4875.40 | 4173.20 |
Total Current Assets | 89744.20 | 94869.70 | 81245.30 | 102428.10 | 83275.90 |
Net Current Assets (Including Current Investments) | 33701.40 | 34364.30 | 24941.00 | 42506.40 | 35368.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 249229.70 | 228997.00 | 204085.10 | 209190.10 | 181259.30 |
Contingent Liabilities | 34836.50 | 34386.30 | 32775.50 | 30870.90 | 27748.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 972.93 | 853.17 | 747.79 | 757.67 | 674.22 |
Adjusted Book Value | 972.93 | 853.17 | 747.79 | 757.67 | 674.22 |