(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3195.60 | 3195.60 | 3195.60 | 3195.60 | 3195.60 |
Equity - Authorised | 105650.00 | 105650.00 | 105650.00 | 105650.00 | 5500.00 |
Equity - Issued | 3252.30 | 3252.30 | 3252.30 | 3252.30 | 3252.30 |
Equity Paid Up | 3195.00 | 3195.00 | 3195.00 | 3195.00 | 3195.00 |
Equity Shares Forfeited | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 352.00 | 83.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 180107.90 | 154598.00 | 133800.30 | 105602.40 | 80585.10 |
Securities Premium | 31075.40 | 31075.40 | 31075.40 | 31075.40 | 31075.40 |
Capital Reserves | 662.40 | 662.40 | 662.40 | 662.40 | 662.40 |
Profit & Loss Account Balance | 129260.30 | 102731.30 | 86688.00 | 58959.80 | 35750.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 19109.80 | 20128.90 | 15374.50 | 14904.80 | 13096.40 |
Reserve excluding Revaluation Reserve | 180107.90 | 154598.00 | 133800.30 | 105602.40 | 80585.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 183655.50 | 157876.60 | 136995.90 | 108798.00 | 83780.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 46688.30 | 42319.10 | 48171.80 | 47217.30 | 52596.00 |
Non Convertible Debentures | 1781.90 | 2304.40 | 2826.90 | 5449.40 | 5969.20 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 51774.40 | 49294.40 | 42651.20 | 40673.60 | 44765.20 |
Term Loans - Institutions | 2358.30 | 2594.10 | 11907.60 | 9674.50 | 9972.00 |
Other Secured | -9226.30 | -11873.80 | -9213.90 | -8580.20 | -8110.40 |
Unsecured Loans | 79443.30 | 91413.00 | 64551.20 | 133662.40 | 128234.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 59124.70 | 70907.40 | 26683.20 | 41487.10 | 10229.40 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 20318.60 | 20505.60 | 37868.00 | 92175.30 | 118005.20 |
Deferred Tax Assets / Liabilities | 16599.80 | 9961.90 | 6172.90 | -2500.00 | 1354.30 |
Deferred Tax Assets | 23800.00 | 29148.30 | 32878.10 | 41407.00 | 38781.30 |
Deferred Tax Liability | 40399.80 | 39110.20 | 39051.00 | 38907.00 | 40135.60 |
Other Long Term Liabilities | 38633.80 | 37393.50 | 37288.30 | 33253.30 | 31397.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2691.10 | 2807.00 | 2859.40 | 2740.00 | 2747.30 |
Total Non-Current Liabilities | 184056.30 | 183894.50 | 159043.60 | 214373.00 | 216329.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 81178.50 | 64846.10 | 44770.10 | 40798.90 | 32824.70 |
Sundry Creditors | 53466.70 | 38962.00 | 19850.20 | 40798.90 | 32824.70 |
Acceptances | 27711.80 | 25884.10 | 24919.90 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 59814.60 | 76381.20 | 94509.00 | 68192.00 | 51536.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1848.50 | 1395.20 | 2828.50 | 3726.60 | 4887.60 |
Interest Accrued But Not Due | 1699.80 | 2169.30 | 4222.50 | 5090.70 | 5224.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 5618.90 | 11719.20 | 50973.00 | 21822.50 | 7222.50 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 50647.40 | 61097.50 | 36485.00 | 37552.20 | 34202.20 |
Short Term Borrowings | 14867.40 | 19184.90 | 43117.40 | 34213.90 | 57207.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 600.00 | 600.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 14867.40 | 19184.90 | 43117.40 | 33613.90 | 56607.00 |
Short Term Provisions | 1741.60 | 1570.60 | 2155.50 | 1522.60 | 1742.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1443.40 | 1292.40 | 1977.90 | 1076.70 | 1351.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 298.20 | 278.20 | 177.60 | 445.90 | 390.70 |
Total Current Liabilities | 157602.10 | 161982.80 | 184552.00 | 144727.40 | 143310.60 |
Total Liabilities | 526449.50 | 504889.50 | 481727.10 | 469034.00 | 444556.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 385847.40 | 379640.40 | 373307.00 | 364231.10 | 375879.40 |
Less: Accumulated Depreciation | 152221.10 | 144217.70 | 136086.50 | 126771.50 | 130936.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 233626.30 | 235422.70 | 237220.50 | 237459.60 | 244943.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 22484.80 | 17985.30 | 12725.60 | 9651.50 | 3224.30 |
Non Current Investments | 140553.80 | 130138.00 | 120645.50 | 107113.80 | 99616.00 |
Long Term Investment | 140553.80 | 130138.00 | 120645.50 | 107113.80 | 99616.00 |
Quoted | 13008.70 | 10305.70 | 6406.90 | 6203.80 | 1345.90 |
Unquoted | 134359.20 | 126046.40 | 120443.20 | 107114.60 | 103406.50 |
Long Term Loans & Advances | 17422.80 | 14203.50 | 8630.30 | 10706.80 | 10208.30 |
Other Non Current Assets | 32414.40 | 25366.60 | 21510.60 | 19881.50 | 21071.70 |
Total Non-Current Assets | 446502.10 | 423116.10 | 400732.50 | 384813.20 | 379063.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2001.50 | 3924.00 | 641.70 | 676.00 | 2464.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2001.50 | 3924.00 | 641.70 | 676.00 | 2464.90 |
Inventories | 24243.20 | 21195.30 | 24579.50 | 22923.30 | 11814.00 |
Raw Materials | 10141.30 | 8036.90 | 16616.10 | 12572.60 | 3655.50 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3028.20 | 2907.90 | 2652.50 | 2564.80 | 2405.10 |
Other Inventory | 11073.70 | 10250.50 | 5310.90 | 7785.90 | 5753.40 |
Sundry Debtors | 15139.70 | 15823.70 | 19043.40 | 10266.50 | 15798.70 |
Debtors more than Six months | 4706.30 | 4593.80 | 3775.60 | 2622.00 | 357.20 |
Debtors Others | 12293.70 | 12972.20 | 16970.10 | 9289.60 | 17152.30 |
Cash and Bank | 15328.80 | 6185.90 | 2959.20 | 785.50 | 3831.30 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 15328.80 | 6185.90 | 2959.20 | 785.50 | 3831.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 14562.70 | 24786.50 | 25863.00 | 28850.40 | 8413.60 |
Interest accrued on Investments | 11.40 | 9.00 | 4.20 | 30.10 | 35.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 64.20 | 62.60 | 64.50 | 114.50 | 544.00 |
Prepaid Expenses | 56.70 | 116.30 | 92.70 | 115.10 | 933.80 |
Other current_assets | 14430.40 | 24598.60 | 25701.60 | 28590.70 | 6900.10 |
Short Term Loans and Advances | 3716.90 | 4057.60 | 1944.30 | 14713.50 | 15203.10 |
Advances recoverable in cash or in kind | 2540.80 | 3799.20 | 1777.50 | 1295.40 | 1597.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1176.10 | 258.40 | 166.80 | 13418.10 | 13606.10 |
Total Current Assets | 74992.80 | 75973.00 | 75031.10 | 78215.20 | 57525.60 |
Net Current Assets (Including Current Investments) | -82609.30 | -86009.80 | -109520.90 | -66512.20 | -85785.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 526449.50 | 504889.50 | 481727.10 | 469034.00 | 444556.40 |
Contingent Liabilities | 76348.60 | 77366.60 | 90976.10 | 77852.20 | 89413.70 |
Total Debt | 169719.90 | 195261.60 | 218654.80 | 247083.80 | 259613.00 |
Book Value | 57.37 | 49.39 | 42.88 | 34.05 | 26.22 |
Adjusted Book Value | 57.37 | 49.39 | 42.88 | 34.05 | 26.22 |