(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 360.80 | 360.80 | 360.80 | 360.80 | 360.80 |
Equity - Authorised | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Equity - Issued | 360.80 | 360.80 | 360.80 | 360.80 | 360.80 |
Equity Paid Up | 360.80 | 360.80 | 360.80 | 360.80 | 360.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 203484.10 | 182523.60 | 172347.90 | 152139.90 | 129003.40 |
Securities Premium | 24086.30 | 24086.30 | 24086.30 | 24086.30 | 24086.30 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 109260.70 | 88336.90 | 78260.70 | 63256.90 | 45063.60 |
General Reserves | 70000.00 | 70000.00 | 70000.00 | 65000.00 | 60000.00 |
Other Reserves | 137.10 | 100.40 | 0.90 | -203.30 | -146.50 |
Reserve excluding Revaluation Reserve | 203484.10 | 182523.60 | 172347.90 | 152139.90 | 129003.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 203844.90 | 182884.40 | 172708.70 | 152500.70 | 129364.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 7130.80 | 5808.70 | 12983.40 | 13315.50 | 16387.00 |
Non Convertible Debentures | 6987.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 545.80 | 4891.60 | 3222.80 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -402.30 | 917.10 | 9760.60 | 13315.50 | 16387.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -5992.10 | -6685.60 | -6695.10 | -7855.00 | -7437.80 |
Deferred Tax Assets | 7476.60 | 7643.00 | 7225.10 | 8128.90 | 7711.90 |
Deferred Tax Liability | 1484.50 | 957.40 | 530.00 | 273.90 | 274.10 |
Other Long Term Liabilities | 2970.60 | 3396.40 | 2757.10 | 1889.60 | 9449.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 122.80 | 129.90 | 117.80 | 105.50 | 91.80 |
Total Non-Current Liabilities | 4232.10 | 2649.40 | 9163.20 | 7455.60 | 18490.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10640.30 | 11287.00 | 8038.90 | 7857.90 | 5280.20 |
Sundry Creditors | 10640.30 | 11287.00 | 8038.90 | 7857.90 | 5280.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 40727.10 | 41804.70 | 31175.70 | 28937.70 | 25073.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2969.20 | 2656.50 | 2322.90 | 1938.70 | 2046.80 |
Interest Accrued But Not Due | 289.60 | 33.20 | 3.40 | 2.40 | 43.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 37468.30 | 39115.00 | 28849.40 | 26996.60 | 22983.10 |
Short Term Borrowings | 4746.60 | 9709.30 | 3204.90 | 5080.80 | 7087.40 |
Secured ST Loans repayable on Demands | 1756.60 | 9709.30 | 3204.90 | 3091.40 | 6687.40 |
Working Capital Loans- Sec | 1756.60 | 9709.30 | 3204.90 | 3091.40 | 6687.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1233.40 | -9709.30 | -3204.90 | -1102.00 | -6287.40 |
Short Term Provisions | 4007.90 | 3166.40 | 3167.80 | 700.00 | 645.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3974.70 | 3141.80 | 3141.80 | 680.90 | 634.10 |
Provision for post retirement benefits | 22.10 | 18.00 | 13.30 | 8.30 | 2.40 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.10 | 6.60 | 12.70 | 10.80 | 8.70 |
Total Current Liabilities | 60121.90 | 65967.40 | 45587.30 | 42576.40 | 38086.60 |
Total Liabilities | 268198.90 | 251501.20 | 227459.20 | 202532.70 | 185940.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 184235.50 | 150754.90 | 135229.00 | 113644.40 | 103634.10 |
Less: Accumulated Depreciation | 113248.30 | 97428.00 | 82014.10 | 71728.90 | 60444.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 70987.20 | 53326.90 | 53214.90 | 41915.50 | 43189.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 18327.50 | 23202.50 | 9729.10 | 9709.60 | 9621.10 |
Non Current Investments | 54558.30 | 82998.50 | 80609.60 | 72712.80 | 58291.70 |
Long Term Investment | 54558.30 | 82998.50 | 80609.60 | 72712.80 | 58291.70 |
Quoted | 17445.30 | 47570.90 | 50428.10 | 45173.10 | 31391.90 |
Unquoted | 37113.00 | 35427.60 | 30181.50 | 27539.70 | 26899.80 |
Long Term Loans & Advances | 10271.30 | 8176.80 | 5412.60 | 4752.80 | 4589.00 |
Other Non Current Assets | 1741.70 | 2435.30 | 1581.10 | 1447.40 | 1994.20 |
Total Non-Current Assets | 155886.00 | 170140.00 | 150547.30 | 130538.10 | 117685.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 52194.50 | 33506.80 | 34849.90 | 37793.30 | 30862.60 |
Quoted | 51444.50 | 33506.80 | 34849.90 | 37793.30 | 30862.60 |
Unquoted | 750.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 31462.40 | 24226.10 | 21614.00 | 14771.70 | 14278.50 |
Raw Materials | 776.40 | 579.80 | 541.40 | 543.80 | 522.70 |
Work-in Progress | 3447.10 | 3046.80 | 2532.20 | 1229.20 | 1611.70 |
Finished Goods | 1044.90 | 864.60 | 675.10 | 562.30 | 765.40 |
Packing Materials | 476.80 | 522.50 | 691.50 | 465.70 | 230.10 |
Stores and Spare | 7687.50 | 6994.00 | 6394.50 | 5636.30 | 5569.90 |
Other Inventory | 18029.70 | 12218.40 | 10779.30 | 6334.40 | 5578.70 |
Sundry Debtors | 9297.70 | 9060.50 | 5956.50 | 4794.20 | 8284.50 |
Debtors more than Six months | 124.10 | 66.00 | 65.00 | 53.50 | 0.00 |
Debtors Others | 9220.80 | 9019.10 | 5914.30 | 4764.20 | 8303.20 |
Cash and Bank | 2971.20 | 1192.90 | 1182.60 | 2097.60 | 1081.60 |
Cash in hand | 27.90 | 29.00 | 11.40 | 9.00 | 14.10 |
Balances at Bank | 2943.30 | 1163.90 | 1171.20 | 2088.60 | 1067.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 13552.70 | 11738.70 | 11827.60 | 11406.60 | 12365.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 1018.70 | 1413.50 | 1514.50 | 1367.90 | 959.10 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 230.30 | 78.80 | 68.70 | 79.70 | 41.10 |
Other current_assets | 12303.70 | 10246.40 | 10244.40 | 9959.00 | 11365.20 |
Short Term Loans and Advances | 2834.40 | 1636.20 | 1481.30 | 1131.20 | 1383.10 |
Advances recoverable in cash or in kind | 1465.40 | 1498.60 | 1130.30 | 881.10 | 1294.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1369.00 | 137.60 | 351.00 | 250.10 | 89.10 |
Total Current Assets | 112312.90 | 81361.20 | 76911.90 | 71994.60 | 68255.70 |
Net Current Assets (Including Current Investments) | 52191.00 | 15393.80 | 31324.60 | 29418.20 | 30169.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 268198.90 | 251501.20 | 227459.20 | 202532.70 | 185940.90 |
Contingent Liabilities | 4925.70 | 4901.50 | 4877.30 | 4853.00 | 4828.80 |
Total Debt | 14736.60 | 25391.70 | 20141.80 | 21332.30 | 31441.90 |
Book Value | 5649.80 | 5068.86 | 4786.83 | 4226.74 | 3585.48 |
Adjusted Book Value | 5649.80 | 5068.86 | 4786.83 | 4226.74 | 3585.48 |