(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 723.84 | 723.84 | 591.53 | 591.53 | 591.53 |
Equity - Authorised | 4224.10 | 4224.10 | 4224.10 | 4224.10 | 4224.10 |
Equity - Issued | 723.84 | 723.84 | 591.53 | 591.53 | 591.53 |
Equity Paid Up | 723.84 | 723.84 | 591.53 | 591.53 | 591.53 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 106.84 | 0.00 | 12898.05 | 0.00 | 0.00 |
Total Reserves | 101222.46 | 97741.83 | 48218.83 | 40032.60 | 33117.49 |
Securities Premium | 46695.50 | 46666.48 | 4518.65 | 4518.65 | 4518.65 |
Capital Reserves | 1930.92 | 1930.92 | 1566.25 | 1566.25 | 1566.25 |
Profit & Loss Account Balance | 46217.53 | 44893.57 | 37851.45 | 29771.91 | 22969.35 |
General Reserves | 4181.55 | 4181.55 | 4181.55 | 4181.55 | 4181.55 |
Other Reserves | 2196.96 | 69.31 | 100.92 | -5.76 | -118.31 |
Reserve excluding Revaluation Reserve | 101222.46 | 97741.83 | 48218.83 | 40032.60 | 33117.49 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 102053.13 | 98465.67 | 61708.40 | 40624.13 | 33709.02 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 20772.02 | 22677.13 | 23564.28 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 22686.64 | 24157.83 | 23864.28 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -1914.62 | -1480.71 | -300.00 |
Unsecured Loans | 0.00 | 781.26 | 6283.37 | 6121.35 | 5974.05 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 781.26 | 6283.37 | 6121.35 | 5974.05 |
Deferred Tax Assets / Liabilities | -860.25 | -532.77 | -392.70 | -1663.72 | 0.00 |
Deferred Tax Assets | 3517.40 | 3528.20 | 3505.56 | 4947.18 | 0.00 |
Deferred Tax Liability | 2657.15 | 2995.44 | 3112.86 | 3283.47 | 0.00 |
Other Long Term Liabilities | 110.69 | 933.26 | 3372.59 | 3260.78 | 3160.26 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 176.28 | 219.14 | 112.29 | 92.41 | 89.89 |
Total Non-Current Liabilities | -573.28 | 1400.89 | 30147.57 | 30487.95 | 32788.49 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15883.73 | 13380.79 | 8982.27 | 6566.02 | 1648.95 |
Sundry Creditors | 15883.73 | 13380.79 | 8982.27 | 6566.02 | 1648.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3864.70 | 4862.60 | 5556.76 | 4574.10 | 4198.25 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 605.33 | 840.79 | 454.25 | 415.78 | 627.38 |
Interest Accrued But Not Due | 66.77 | 56.35 | 125.22 | 143.67 | 212.91 |
Share Application Money | 0.00 | 0.00 | 75.20 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3192.61 | 3965.45 | 4902.09 | 4014.65 | 3357.96 |
Short Term Borrowings | 10475.36 | 13755.09 | 7981.49 | 6142.23 | 6302.99 |
Secured ST Loans repayable on Demands | 9664.42 | 12741.92 | 7200.25 | 6102.52 | 6302.99 |
Working Capital Loans- Sec | 9664.42 | 9454.21 | 7200.25 | 6102.52 | 6302.99 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -8853.48 | -8441.04 | -6419.01 | -6062.81 | -6302.99 |
Short Term Provisions | 37.42 | 20.76 | 15.63 | 12.75 | 11.12 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 37.42 | 20.76 | 15.63 | 12.75 | 11.12 |
Total Current Liabilities | 30261.22 | 32019.24 | 22536.14 | 17295.11 | 12161.31 |
Total Liabilities | 131760.47 | 131903.09 | 114409.41 | 88424.48 | 78676.11 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 65762.21 | 64937.08 | 60924.99 | 60131.59 | 59981.54 |
Less: Accumulated Depreciation | 15901.54 | 13456.13 | 11920.81 | 10587.14 | 9281.50 |
Less: Impairment of Assets | 232.15 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 49628.52 | 51480.95 | 49004.18 | 49544.46 | 50700.04 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1004.97 | 795.93 | 279.66 | 268.31 | 252.04 |
Non Current Investments | 286.76 | 199.05 | 292.13 | 186.31 | 73.76 |
Long Term Investment | 286.76 | 199.05 | 292.13 | 186.31 | 73.76 |
Quoted | 271.31 | 183.60 | 276.70 | 170.88 | 58.33 |
Unquoted | 22.32 | 22.32 | 22.30 | 22.30 | 22.30 |
Long Term Loans & Advances | 970.49 | 1041.83 | 1149.69 | 1432.98 | 1387.13 |
Other Non Current Assets | 2117.62 | 100.86 | 129.42 | 111.38 | 176.08 |
Total Non-Current Assets | 54017.26 | 53618.61 | 50855.07 | 51543.43 | 52589.05 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 10124.48 | 176.33 | 124.93 | 117.61 | 128.10 |
Quoted | 15.75 | 53.56 | 0.00 | 0.00 | 9.26 |
Unquoted | 10108.73 | 122.77 | 124.93 | 117.61 | 118.85 |
Inventories | 37677.87 | 40699.79 | 29053.30 | 23633.65 | 13546.15 |
Raw Materials | 14654.74 | 17493.94 | 9014.62 | 7784.32 | 5772.63 |
Work-in Progress | 1036.55 | 1064.30 | 88.52 | 72.70 | 55.05 |
Finished Goods | 12854.61 | 11980.89 | 10724.45 | 9107.15 | 5749.93 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 941.74 | 841.81 | 551.42 | 538.92 | 497.52 |
Other Inventory | 8190.23 | 9318.85 | 8674.28 | 6130.56 | 1471.03 |
Sundry Debtors | 14343.63 | 15976.35 | 7962.20 | 4384.22 | 2739.93 |
Debtors more than Six months | 14702.31 | 13256.18 | 13334.77 | 13301.48 | 0.00 |
Debtors Others | 13130.93 | 15877.50 | 7978.90 | 4399.65 | 16040.15 |
Cash and Bank | 8335.81 | 11405.20 | 20162.86 | 3866.92 | 4552.62 |
Cash in hand | 1.88 | 4.64 | 3.15 | 3.89 | 3.96 |
Balances at Bank | 8333.92 | 11400.57 | 20159.71 | 3863.04 | 4548.66 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2463.42 | 2487.47 | 1041.82 | 594.84 | 947.25 |
Interest accrued on Investments | 79.21 | 76.36 | 76.57 | 54.00 | 33.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 27.54 | 522.85 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 129.74 | 123.17 | 375.99 | 106.82 | 68.38 |
Other current_assets | 2226.93 | 1765.09 | 589.26 | 434.02 | 845.88 |
Short Term Loans and Advances | 4750.05 | 7502.58 | 5168.49 | 4247.06 | 4136.26 |
Advances recoverable in cash or in kind | 3360.58 | 5480.46 | 3342.63 | 2497.01 | 2366.41 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1389.48 | 2022.12 | 1825.86 | 1750.05 | 1769.84 |
Total Current Assets | 77695.25 | 78247.72 | 63513.59 | 36844.30 | 26050.31 |
Net Current Assets (Including Current Investments) | 47434.03 | 46228.49 | 40977.45 | 19549.19 | 13889.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 131760.47 | 131903.09 | 114409.41 | 88424.48 | 78676.11 |
Contingent Liabilities | 7473.06 | 7161.13 | 3292.97 | 834.07 | 346.87 |
Total Debt | 10475.36 | 14536.34 | 36951.50 | 36599.20 | 36141.33 |
Book Value | 281.68 | 272.07 | 165.03 | 137.35 | 113.97 |
Adjusted Book Value | 281.68 | 272.07 | 165.03 | 137.35 | 113.97 |