(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 178.60 | 178.60 | 178.60 | 178.60 | 178.60 |
Equity - Authorised | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
Equity - Issued | 178.60 | 178.60 | 178.60 | 178.60 | 178.60 |
Equity Paid Up | 178.60 | 178.60 | 178.60 | 178.60 | 178.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3693.84 | 3032.84 | 2391.16 | 2436.52 | 2963.75 |
Securities Premium | 1073.57 | 1073.57 | 1073.57 | 1073.57 | 1073.57 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 723.83 | 261.55 | -317.26 | -184.15 | 370.13 |
General Reserves | 1552.45 | 1552.45 | 1552.45 | 1552.45 | 1552.45 |
Other Reserves | 343.99 | 145.27 | 82.41 | -5.34 | -32.39 |
Reserve excluding Revaluation Reserve | 3693.84 | 3032.84 | 2391.16 | 2436.52 | 2963.75 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3872.44 | 3211.44 | 2569.76 | 2615.12 | 3142.35 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1004.08 | 1528.47 | 2353.30 | 2194.66 | 1900.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1685.67 | 1820.20 | 2666.10 | 2394.66 | 2000.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -681.59 | -291.74 | -312.80 | -200.00 | -100.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -204.93 | -290.26 | -398.88 | -356.47 | -143.11 |
Deferred Tax Assets | 803.66 | 776.45 | 797.60 | 763.44 | 570.40 |
Deferred Tax Liability | 598.73 | 486.19 | 398.72 | 406.97 | 427.29 |
Other Long Term Liabilities | 365.58 | 348.40 | 131.89 | 128.26 | 147.31 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2238.84 | 1971.57 | 1967.84 | 1970.89 | 1974.27 |
Total Non-Current Liabilities | 3403.56 | 3558.17 | 4054.15 | 3937.34 | 3878.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 298.11 | 336.50 | 275.71 | 312.90 | 367.28 |
Sundry Creditors | 298.11 | 336.50 | 275.71 | 312.90 | 367.28 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 949.27 | 570.50 | 570.42 | 441.56 | 340.99 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 46.59 | 62.98 | 51.15 | 30.22 | 31.32 |
Interest Accrued But Not Due | 11.64 | 11.30 | 15.29 | 20.04 | 14.26 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 891.04 | 496.22 | 503.98 | 391.30 | 295.41 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 150.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 150.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 150.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -150.00 |
Short Term Provisions | 41.45 | 185.05 | 78.68 | 69.62 | 13.74 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 31.42 | 176.02 | 67.07 | 60.06 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 3.37 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.03 | 9.03 | 11.62 | 9.56 | 10.37 |
Total Current Liabilities | 1288.83 | 1092.04 | 924.82 | 824.07 | 872.01 |
Total Liabilities | 8564.82 | 7861.65 | 7548.73 | 7376.53 | 7892.83 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5880.83 | 5721.28 | 5259.73 | 5189.44 | 5146.14 |
Less: Accumulated Depreciation | 2003.07 | 1920.13 | 1714.33 | 1468.50 | 1183.79 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3877.76 | 3801.15 | 3545.40 | 3720.94 | 3962.36 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 538.42 | 35.85 | 4.49 | 49.92 | 20.91 |
Non Current Investments | 1060.08 | 835.33 | 763.89 | 652.93 | 618.87 |
Long Term Investment | 1060.08 | 835.33 | 763.89 | 652.93 | 618.87 |
Quoted | 494.82 | 271.38 | 199.43 | 84.65 | 57.23 |
Unquoted | 565.25 | 563.94 | 564.46 | 568.27 | 561.64 |
Long Term Loans & Advances | 2432.07 | 2128.40 | 2168.65 | 2176.62 | 2232.63 |
Other Non Current Assets | 41.28 | 39.30 | 35.31 | 37.21 | 79.18 |
Total Non-Current Assets | 7949.60 | 6840.02 | 6517.74 | 6637.61 | 6913.95 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 97.90 | 92.34 | 75.14 | 81.29 | 85.48 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 44.84 | 45.90 | 38.45 | 37.98 | 36.86 |
Other Inventory | 53.07 | 46.44 | 36.69 | 43.31 | 48.62 |
Sundry Debtors | 138.69 | 182.87 | 137.80 | 87.89 | 101.02 |
Debtors more than Six months | 19.66 | 42.15 | 35.08 | 27.07 | 0.00 |
Debtors Others | 125.93 | 165.24 | 127.08 | 83.86 | 118.38 |
Cash and Bank | 195.76 | 354.70 | 624.60 | 317.13 | 559.58 |
Cash in hand | 2.67 | 2.00 | 4.05 | 2.63 | 1.10 |
Balances at Bank | 192.99 | 352.70 | 620.56 | 314.50 | 557.60 |
Other cash and bank balances | 0.10 | 0.00 | 0.00 | 0.00 | 0.88 |
Other Current Assets | 92.16 | 181.02 | 164.27 | 167.42 | 146.58 |
Interest accrued on Investments | 2.38 | 3.10 | 1.00 | 4.51 | 1.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.59 | 0.82 | 0.47 | 1.72 | 2.60 |
Prepaid Expenses | 65.64 | 42.25 | 33.66 | 37.31 | 31.15 |
Other current_assets | 23.55 | 134.85 | 129.13 | 123.89 | 111.23 |
Short Term Loans and Advances | 90.72 | 210.71 | 29.17 | 85.19 | 86.23 |
Advances recoverable in cash or in kind | 20.32 | 31.22 | 12.95 | 10.59 | 16.35 |
Advance income tax and TDS | 0.00 | 133.74 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 70.40 | 45.74 | 16.22 | 74.60 | 69.88 |
Total Current Assets | 615.23 | 1021.63 | 1030.98 | 738.92 | 978.88 |
Net Current Assets (Including Current Investments) | -673.60 | -70.41 | 106.16 | -85.15 | 106.87 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8564.82 | 7861.65 | 7548.73 | 7376.53 | 7892.83 |
Contingent Liabilities | 596.10 | 294.22 | 192.43 | 191.99 | 200.20 |
Total Debt | 1685.67 | 1820.20 | 2666.10 | 2394.66 | 2150.00 |
Book Value | 21.68 | 17.98 | 14.39 | 14.64 | 17.59 |
Adjusted Book Value | 21.68 | 17.98 | 14.39 | 14.64 | 17.59 |