(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 236.30 | 236.30 | 236.30 | 235.90 | 235.60 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 236.30 | 236.30 | 236.30 | 235.90 | 235.60 |
Equity Paid Up | 236.30 | 236.30 | 236.30 | 235.90 | 235.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 203.80 | 215.20 |
Total Reserves | 71204.90 | 67699.00 | 65012.30 | 55828.30 | 48734.80 |
Securities Premium | 505.90 | 505.90 | 505.90 | 222.40 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
General Reserves | 68873.20 | 65122.50 | 62440.60 | 53538.10 | 46687.40 |
Other Reserves | -174.20 | 70.60 | 65.80 | 67.80 | 47.40 |
Reserve excluding Revaluation Reserve | 71204.90 | 67699.00 | 65012.30 | 55828.30 | 48734.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 71441.20 | 67935.30 | 65248.60 | 56268.00 | 49185.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 39236.60 | 36022.30 | 27921.30 | 20812.20 | 17509.40 |
Non Convertible Debentures | 14918.30 | 11926.90 | 6950.00 | 5950.00 | 3950.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 30143.80 | 26326.80 | 19899.70 | 13508.30 | 12228.30 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -5825.50 | -2231.40 | 1071.60 | 1353.90 | 1331.10 |
Unsecured Loans | 35.50 | 199.30 | 651.60 | 814.00 | 814.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 35.50 | 199.30 | 651.60 | 814.00 | 814.00 |
Deferred Tax Assets / Liabilities | 10304.30 | 9285.10 | 8240.40 | 10876.50 | 9172.30 |
Deferred Tax Assets | 271.10 | 189.80 | 150.50 | 187.00 | 723.70 |
Deferred Tax Liability | 10575.40 | 9474.90 | 8390.90 | 11063.50 | 9896.00 |
Other Long Term Liabilities | 332.40 | 356.60 | 296.50 | 194.00 | 208.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 694.40 | 533.40 | 412.50 | 320.60 | 240.30 |
Total Non-Current Liabilities | 50603.20 | 46396.70 | 37522.30 | 33017.30 | 27944.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9909.60 | 6372.60 | 4835.90 | 3634.30 | 3414.40 |
Sundry Creditors | 9909.60 | 6372.60 | 4835.90 | 3634.30 | 3414.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 26128.60 | 19273.30 | 17429.00 | 16996.70 | 11634.10 |
Bank Overdraft / Short term credit | 78.40 | 90.60 | 95.40 | 692.90 | 336.40 |
Advances received from customers | 1376.80 | 2626.40 | 1939.20 | 1222.90 | 642.30 |
Interest Accrued But Not Due | 185.40 | 190.80 | 175.10 | 237.50 | 107.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1950.00 | 2000.00 | 2000.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 22538.00 | 14365.50 | 13219.30 | 14843.40 | 10547.70 |
Short Term Borrowings | 3122.50 | 4781.30 | 5048.60 | 3221.20 | 8000.60 |
Secured ST Loans repayable on Demands | 821.80 | 1.50 | 252.90 | 1700.00 | 1400.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2300.70 | 4779.80 | 4795.70 | 1521.20 | 6600.60 |
Short Term Provisions | 897.50 | 628.70 | 2015.60 | 2748.70 | 1643.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 464.50 | 236.00 | 1673.70 | 2435.70 | 1382.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 433.00 | 392.70 | 341.90 | 313.00 | 260.90 |
Total Current Liabilities | 40058.20 | 31055.90 | 29329.10 | 26600.90 | 24692.90 |
Total Liabilities | 162102.60 | 145387.90 | 132100.00 | 115886.20 | 101823.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 170401.70 | 146124.40 | 117267.30 | 105925.20 | 93639.70 |
Less: Accumulated Depreciation | 52135.30 | 46567.30 | 41958.70 | 38719.50 | 35756.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 118266.40 | 99557.10 | 75308.60 | 67205.70 | 57882.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12268.30 | 18252.30 | 29921.50 | 23254.60 | 18142.70 |
Non Current Investments | 2231.20 | 2023.10 | 2012.70 | 2009.20 | 1887.00 |
Long Term Investment | 2231.20 | 2023.10 | 2012.70 | 2009.20 | 1887.00 |
Quoted | 1278.30 | 1185.20 | 1174.80 | 1171.30 | 1148.60 |
Unquoted | 952.90 | 837.90 | 837.90 | 837.90 | 738.40 |
Long Term Loans & Advances | 2550.00 | 2445.00 | 3465.50 | 3679.00 | 3728.40 |
Other Non Current Assets | 239.20 | 210.80 | 175.40 | 140.00 | 500.20 |
Total Non-Current Assets | 139237.40 | 126295.00 | 113509.50 | 98946.00 | 84790.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9823.00 | 8823.40 | 8333.30 | 5979.00 | 6452.60 |
Raw Materials | 2173.90 | 1781.60 | 1966.70 | 1447.40 | 1541.50 |
Work-in Progress | 808.30 | 607.70 | 452.50 | 398.20 | 537.70 |
Finished Goods | 278.00 | 237.30 | 271.10 | 349.10 | 674.80 |
Packing Materials | 314.00 | 406.70 | 423.00 | 365.50 | 280.40 |
Stores and Spare | 2525.30 | 2015.60 | 5131.90 | 3418.60 | 3416.10 |
Other Inventory | 3723.50 | 3774.50 | 88.10 | 0.20 | 2.10 |
Sundry Debtors | 8521.50 | 4649.60 | 3497.70 | 3751.80 | 5268.50 |
Debtors more than Six months | 815.50 | 1514.40 | 1168.20 | 68.00 | 66.00 |
Debtors Others | 7755.10 | 3192.90 | 2392.00 | 3751.80 | 5268.50 |
Cash and Bank | 1351.80 | 1685.90 | 1760.40 | 1418.60 | 914.20 |
Cash in hand | 1.10 | 1.20 | 1.20 | 0.80 | 1.00 |
Balances at Bank | 1350.70 | 1684.70 | 1759.20 | 1417.80 | 913.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1445.90 | 2516.60 | 1674.60 | 2419.70 | 1462.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 75.10 | 74.20 | 8.40 | 7.60 | 7.10 |
Interest accrued and or due on loans | 34.20 | 19.20 | 11.70 | 11.20 | 20.90 |
Prepaid Expenses | 454.20 | 409.50 | 288.70 | 211.20 | 157.60 |
Other current_assets | 882.40 | 2013.70 | 1365.80 | 2189.70 | 1276.50 |
Short Term Loans and Advances | 1723.00 | 1417.40 | 3324.50 | 3371.10 | 2935.70 |
Advances recoverable in cash or in kind | 733.00 | 588.80 | 711.00 | 544.70 | 709.60 |
Advance income tax and TDS | 419.10 | 219.00 | 1544.90 | 2435.60 | 1376.30 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 570.90 | 609.60 | 1068.60 | 390.80 | 849.80 |
Total Current Assets | 22865.20 | 19092.90 | 18590.50 | 16940.20 | 17033.10 |
Net Current Assets (Including Current Investments) | -17193.00 | -11963.00 | -10738.60 | -9660.70 | -7659.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 162102.60 | 145387.90 | 132100.00 | 115886.20 | 101823.40 |
Contingent Liabilities | 13561.90 | 13239.60 | 11794.30 | 9026.80 | 8824.10 |
Total Debt | 49168.20 | 44874.20 | 39299.50 | 31017.20 | 30240.90 |
Book Value | 302.33 | 287.50 | 276.13 | 237.66 | 207.85 |
Adjusted Book Value | 302.33 | 287.50 | 276.13 | 237.66 | 207.85 |