(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 |
Equity - Authorised | 320.00 | 170.00 | 170.00 | 170.00 | 170.00 |
Equity - Issued | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 |
Equity Paid Up | 146.67 | 146.67 | 146.67 | 146.67 | 146.67 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10596.84 | 8718.39 | 7527.49 | 6123.07 | 4668.27 |
Securities Premium | 827.61 | 827.61 | 827.61 | 827.61 | 827.61 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 9784.43 | 7905.98 | 6715.08 | 5310.66 | 3855.42 |
General Reserves | 264.47 | 264.47 | 264.47 | 264.47 | 264.47 |
Other Reserves | -279.66 | -279.66 | -279.66 | -279.66 | -279.23 |
Reserve excluding Revaluation Reserve | 10596.84 | 8718.39 | 7527.49 | 6123.07 | 4668.27 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10743.51 | 8865.06 | 7674.16 | 6269.74 | 4814.94 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 438.16 | 156.76 | 117.21 | 79.50 | 187.53 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 73.37 | 113.59 | 171.71 | 101.43 | 162.39 |
Term Loans - Institutions | 398.88 | 126.40 | 31.38 | 72.94 | 114.47 |
Other Secured | -34.09 | -83.24 | -85.89 | -94.87 | -89.33 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -78.26 | -104.08 | -82.38 | -41.99 | -5.70 |
Deferred Tax Assets | 182.42 | 158.16 | 160.12 | 165.71 | 133.13 |
Deferred Tax Liability | 104.17 | 54.08 | 77.74 | 123.72 | 127.44 |
Other Long Term Liabilities | 232.90 | 121.40 | 114.72 | 130.41 | 181.99 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 231.03 | 211.96 | 166.43 | 148.30 | 158.85 |
Total Non-Current Liabilities | 823.83 | 386.03 | 315.98 | 316.22 | 522.67 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6508.39 | 5230.91 | 4858.87 | 5045.23 | 4705.59 |
Sundry Creditors | 6508.39 | 5230.91 | 4858.87 | 5045.23 | 4705.59 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5038.60 | 4474.95 | 3427.77 | 2871.58 | 3607.08 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4144.70 | 3756.11 | 2847.98 | 2350.00 | 3078.03 |
Interest Accrued But Not Due | 0.06 | 0.88 | 1.16 | 0.33 | 1.98 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 893.83 | 717.96 | 578.63 | 521.25 | 527.08 |
Short Term Borrowings | 0.04 | 177.74 | 101.70 | 119.41 | 504.59 |
Secured ST Loans repayable on Demands | 0.04 | 177.74 | 3.15 | 44.21 | 472.54 |
Working Capital Loans- Sec | 0.04 | 177.74 | 3.15 | 44.21 | 472.54 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -0.04 | -177.74 | 95.40 | 30.99 | -440.49 |
Short Term Provisions | 115.21 | 103.39 | 205.86 | 292.18 | 206.48 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 43.00 | 46.38 | 142.18 | 245.64 | 157.37 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 72.21 | 57.01 | 63.68 | 46.54 | 49.10 |
Total Current Liabilities | 11662.24 | 9986.99 | 8594.20 | 8328.40 | 9023.74 |
Total Liabilities | 23229.58 | 19238.08 | 16584.35 | 14914.36 | 14361.35 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4234.08 | 3362.78 | 2807.16 | 2542.60 | 2310.43 |
Less: Accumulated Depreciation | 1602.71 | 1324.43 | 1034.93 | 802.19 | 541.21 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2631.37 | 2038.35 | 1772.23 | 1740.41 | 1769.21 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 607.25 | 419.47 | 200.36 | 145.98 | 115.08 |
Non Current Investments | 842.30 | 590.90 | 639.62 | 624.69 | 620.44 |
Long Term Investment | 842.30 | 590.90 | 639.62 | 624.69 | 620.44 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 842.54 | 592.71 | 641.43 | 626.50 | 620.44 |
Long Term Loans & Advances | 556.98 | 353.36 | 481.97 | 468.00 | 502.21 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 4637.90 | 3402.08 | 3094.18 | 2979.09 | 3006.94 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5.36 | 3.17 | 3.17 | 2.38 | 1.11 |
Quoted | 5.36 | 3.17 | 3.17 | 2.38 | 1.11 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1886.49 | 1855.54 | 1461.70 | 1024.26 | 1180.10 |
Raw Materials | 895.01 | 924.60 | 632.99 | 381.92 | 491.01 |
Work-in Progress | 249.48 | 292.15 | 214.22 | 128.41 | 159.36 |
Finished Goods | 391.50 | 342.02 | 408.41 | 373.06 | 316.98 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 160.35 | 121.42 | 86.42 | 62.32 | 78.93 |
Other Inventory | 190.15 | 175.36 | 119.65 | 78.55 | 133.82 |
Sundry Debtors | 9217.26 | 6973.62 | 5088.37 | 4528.28 | 5137.35 |
Debtors more than Six months | 1191.63 | 940.07 | 691.12 | 804.36 | 0.00 |
Debtors Others | 8305.08 | 6315.17 | 4678.88 | 3894.65 | 5216.15 |
Cash and Bank | 5349.73 | 5169.61 | 5125.56 | 4869.74 | 3537.00 |
Cash in hand | 7.77 | 22.01 | 6.47 | 4.48 | 10.32 |
Balances at Bank | 5341.96 | 5147.60 | 5119.09 | 4865.27 | 3526.68 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 284.79 | 330.85 | 366.11 | 248.19 | 367.89 |
Interest accrued on Investments | 137.06 | 127.38 | 112.70 | 92.14 | 224.11 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 115.23 | 106.08 | 101.73 | 55.61 | 53.52 |
Other current_assets | 32.50 | 97.39 | 151.68 | 100.43 | 90.26 |
Short Term Loans and Advances | 1848.05 | 1503.21 | 1445.27 | 1262.43 | 1130.97 |
Advances recoverable in cash or in kind | 882.96 | 573.20 | 375.97 | 329.26 | 518.67 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 965.09 | 930.02 | 1069.30 | 933.17 | 612.29 |
Total Current Assets | 18591.67 | 15836.00 | 13490.17 | 11935.27 | 11354.41 |
Net Current Assets (Including Current Investments) | 6929.44 | 5849.01 | 4895.96 | 3606.87 | 2330.67 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23229.58 | 19238.08 | 16584.35 | 14914.36 | 14361.35 |
Contingent Liabilities | 1604.92 | 789.14 | 896.13 | 1014.70 | 1061.15 |
Total Debt | 472.29 | 427.72 | 313.55 | 307.33 | 800.63 |
Book Value | 73.25 | 604.43 | 523.24 | 427.48 | 328.29 |
Adjusted Book Value | 73.25 | 60.44 | 52.32 | 42.75 | 32.83 |