(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity - Authorised | 244.00 | 244.00 | 244.00 | 244.00 | 244.00 |
Equity - Issued | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity Paid Up | 103.99 | 103.99 | 103.99 | 103.99 | 103.99 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 45.48 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 38262.33 | 31779.97 | 27132.87 | 24060.32 | 20504.50 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 34516.26 | 28033.90 | 23386.80 | 20314.24 | 16758.43 |
General Reserves | 3743.07 | 3743.07 | 3743.07 | 3743.07 | 3743.07 |
Other Reserves | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserve excluding Revaluation Reserve | 38262.33 | 31779.97 | 27132.87 | 24060.32 | 20504.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 38411.80 | 31883.96 | 27236.86 | 24164.30 | 20608.49 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 600.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -600.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 97.77 | 20.39 | 52.07 | 69.54 | 24.24 |
Deferred Tax Assets | 308.86 | 285.49 | 328.52 | 321.12 | 289.47 |
Deferred Tax Liability | 406.63 | 305.88 | 380.59 | 390.66 | 313.70 |
Other Long Term Liabilities | 2595.40 | 2803.67 | 2682.71 | 2827.70 | 3101.25 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 218.53 | 216.66 | 235.53 | 250.61 | 235.07 |
Total Non-Current Liabilities | 2911.70 | 3040.71 | 2970.31 | 3147.85 | 3360.56 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4743.70 | 3739.48 | 2591.55 | 2392.73 | 2505.49 |
Sundry Creditors | 4615.42 | 3602.76 | 2591.55 | 2392.73 | 2505.49 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 128.28 | 136.72 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6733.85 | 6189.11 | 5185.38 | 5044.01 | 4185.19 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 718.71 | 1334.93 | 660.37 | 449.52 | 334.84 |
Interest Accrued But Not Due | 0.09 | 0.02 | 0.05 | 3.14 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6015.05 | 4854.17 | 4524.96 | 4591.35 | 3850.35 |
Short Term Borrowings | 439.58 | 346.34 | 297.83 | 149.02 | 111.42 |
Secured ST Loans repayable on Demands | 439.58 | 346.34 | 297.83 | 149.02 | 111.42 |
Working Capital Loans- Sec | 439.58 | 346.34 | 297.83 | 149.02 | 111.42 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -439.58 | -346.34 | -297.83 | -149.02 | -111.42 |
Short Term Provisions | 214.49 | 184.49 | 180.96 | 285.74 | 201.76 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 50.29 | 32.64 | 32.64 | 89.02 | 51.10 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 164.20 | 151.85 | 148.32 | 196.73 | 150.66 |
Total Current Liabilities | 12131.63 | 10459.43 | 8255.72 | 7871.50 | 7003.86 |
Total Liabilities | 53455.12 | 45384.10 | 38462.89 | 35183.65 | 30972.91 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 17527.41 | 16842.31 | 16907.38 | 16393.08 | 14966.54 |
Less: Accumulated Depreciation | 9319.95 | 8193.70 | 7768.91 | 6486.12 | 5229.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8207.46 | 8648.61 | 9138.47 | 9906.96 | 9736.98 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 95.39 | 211.35 | 364.36 | 261.64 | 159.00 |
Non Current Investments | 24252.81 | 22268.66 | 12503.56 | 10155.25 | 10627.28 |
Long Term Investment | 24252.81 | 22268.66 | 12503.56 | 10155.25 | 10627.28 |
Quoted | 23159.78 | 21172.08 | 11456.59 | 9108.28 | 9822.29 |
Unquoted | 1093.04 | 1096.58 | 1247.43 | 1247.43 | 1005.44 |
Long Term Loans & Advances | 780.54 | 569.07 | 472.98 | 498.22 | 758.49 |
Other Non Current Assets | 9.90 | 6.56 | 2.99 | 2.59 | 9.88 |
Total Non-Current Assets | 33672.33 | 32037.37 | 22873.00 | 20904.13 | 21379.94 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1571.62 | 1370.78 | 4683.41 | 4603.11 | 1271.93 |
Quoted | 1571.62 | 1370.78 | 4683.41 | 4603.11 | 1271.93 |
Unquoted | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Inventories | 13756.08 | 8559.81 | 7564.12 | 6705.82 | 6140.12 |
Raw Materials | 11527.63 | 6423.05 | 5906.69 | 5073.00 | 4610.62 |
Work-in Progress | 60.09 | 67.28 | 47.44 | 54.41 | 61.52 |
Finished Goods | 1054.41 | 962.12 | 869.91 | 861.95 | 558.81 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 103.60 | 94.92 | 102.67 | 128.20 | 128.04 |
Other Inventory | 1010.36 | 1012.45 | 637.41 | 588.27 | 781.12 |
Sundry Debtors | 1728.67 | 1495.14 | 1555.99 | 1236.86 | 666.75 |
Debtors more than Six months | 19.60 | 23.00 | 35.23 | 51.78 | 52.22 |
Debtors Others | 1725.38 | 1488.89 | 1542.42 | 1237.53 | 655.81 |
Cash and Bank | 217.01 | 322.22 | 362.05 | 263.77 | 367.77 |
Cash in hand | 19.83 | 4.30 | 3.90 | 4.47 | 11.18 |
Balances at Bank | 197.18 | 317.92 | 358.15 | 259.30 | 356.59 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 266.35 | 199.15 | 274.27 | 212.73 | 147.54 |
Interest accrued on Investments | 44.35 | 20.69 | 16.65 | 9.35 | 7.14 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 78.80 | 56.04 | 66.69 | 49.59 | 45.39 |
Other current_assets | 143.20 | 122.41 | 190.93 | 153.79 | 95.01 |
Short Term Loans and Advances | 2243.07 | 1399.65 | 1150.05 | 1257.23 | 998.86 |
Advances recoverable in cash or in kind | 167.01 | 116.81 | 126.63 | 126.39 | 161.55 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2076.06 | 1282.84 | 1023.41 | 1130.84 | 837.31 |
Total Current Assets | 19782.79 | 13346.74 | 15589.88 | 14279.52 | 9592.97 |
Net Current Assets (Including Current Investments) | 7651.17 | 2887.31 | 7334.17 | 6408.02 | 2589.11 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 53455.12 | 45384.10 | 38462.89 | 35183.65 | 30972.91 |
Contingent Liabilities | 3130.10 | 2440.74 | 2758.72 | 884.64 | 414.20 |
Total Debt | 439.58 | 346.34 | 297.83 | 749.02 | 111.42 |
Book Value | 737.90 | 613.22 | 523.85 | 464.75 | 396.36 |
Adjusted Book Value | 737.90 | 613.22 | 523.85 | 464.75 | 396.36 |