(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 722.12 | 722.12 | 722.12 | 722.12 | 722.12 |
Equity - Authorised | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity - Issued | 722.84 | 722.84 | 722.84 | 722.84 | 722.84 |
Equity Paid Up | 722.12 | 722.12 | 722.12 | 722.12 | 722.12 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 29714.21 | 28309.29 | 26099.53 | 24041.42 | 21873.86 |
Securities Premium | 5711.06 | 5711.06 | 5711.06 | 5711.06 | 5711.06 |
Capital Reserves | 1037.78 | 1037.78 | 1037.78 | 1037.78 | 1037.78 |
Profit & Loss Account Balance | 21324.46 | 19931.25 | 17710.67 | 15669.02 | 13509.02 |
General Reserves | 2016.41 | 2016.41 | 2016.41 | 2016.41 | 2016.41 |
Other Reserves | -375.50 | -387.20 | -376.38 | -392.84 | -400.41 |
Reserve excluding Revaluation Reserve | 29714.21 | 28309.29 | 26099.53 | 24041.42 | 21873.86 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 30436.32 | 29031.41 | 26821.65 | 24763.54 | 22595.97 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 15880.19 | 13392.68 | 9926.88 | 5846.42 | 5582.14 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 18805.51 | 15935.89 | 11157.95 | 6899.98 | 5459.91 |
Term Loans - Institutions | 1396.52 | 2063.61 | 885.91 | 1085.55 | 1184.88 |
Other Secured | -4321.84 | -4606.81 | -2116.98 | -2139.11 | -1062.65 |
Unsecured Loans | 447.83 | 298.97 | 423.58 | 548.18 | 785.01 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 |
Other Unsecured Loan | 447.83 | 298.97 | 423.58 | 548.18 | 760.01 |
Deferred Tax Assets / Liabilities | 912.55 | 807.60 | 806.13 | 1186.86 | 591.44 |
Deferred Tax Assets | 450.27 | 410.93 | 361.50 | 387.31 | 998.37 |
Deferred Tax Liability | 1362.82 | 1218.53 | 1167.63 | 1574.18 | 1589.81 |
Other Long Term Liabilities | 857.18 | 667.47 | 568.57 | 498.61 | 288.58 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 245.12 | 216.59 | 207.55 | 178.07 | 183.84 |
Total Non-Current Liabilities | 18342.86 | 15383.30 | 11932.69 | 8258.14 | 7431.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 8894.95 | 11115.62 | 10980.27 | 7682.84 | 6368.72 |
Sundry Creditors | 8894.95 | 11115.62 | 10980.27 | 7682.84 | 6368.72 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7476.29 | 7740.27 | 4037.00 | 3944.30 | 2647.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 2.68 |
Advances received from customers | 390.79 | 560.37 | 518.04 | 548.67 | 495.35 |
Interest Accrued But Not Due | 20.10 | 58.18 | 22.47 | 31.48 | 114.24 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7065.41 | 7121.72 | 3496.49 | 3364.15 | 2034.93 |
Short Term Borrowings | 9527.65 | 5922.49 | 4532.43 | 3910.98 | 4681.98 |
Secured ST Loans repayable on Demands | 7168.67 | 4843.10 | 3395.95 | 2919.49 | 3400.40 |
Working Capital Loans- Sec | 7168.67 | 4843.10 | 3395.95 | 2919.49 | 3400.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4809.70 | -3763.71 | -2259.48 | -1928.01 | -2118.82 |
Short Term Provisions | 165.70 | 451.31 | 573.91 | 637.63 | 477.81 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 14.18 | 329.31 | 433.42 | 426.61 | 255.22 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 151.52 | 122.00 | 140.49 | 211.02 | 222.59 |
Total Current Liabilities | 26064.58 | 25229.69 | 20123.60 | 16175.74 | 14175.70 |
Total Liabilities | 74843.76 | 69644.40 | 58877.95 | 49197.42 | 44202.67 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 60084.14 | 52933.70 | 44140.89 | 41849.80 | 40304.40 |
Less: Accumulated Depreciation | 28261.07 | 25709.83 | 24174.58 | 22194.65 | 20247.95 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 31823.07 | 27223.88 | 19966.31 | 19655.15 | 20056.44 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 944.38 | 2687.33 | 4869.38 | 624.92 | 249.64 |
Non Current Investments | 4422.96 | 4506.19 | 4662.77 | 4631.43 | 4618.59 |
Long Term Investment | 4422.96 | 4506.19 | 4662.77 | 4631.43 | 4618.59 |
Quoted | 120.24 | 113.35 | 117.43 | 86.09 | 73.26 |
Unquoted | 4302.72 | 4392.84 | 4545.34 | 4545.34 | 4545.34 |
Long Term Loans & Advances | 1232.95 | 1268.57 | 1469.00 | 1313.79 | 740.99 |
Other Non Current Assets | 174.12 | 23.28 | 3.31 | 2.83 | 8.29 |
Total Non-Current Assets | 38707.80 | 35904.31 | 31165.07 | 26433.86 | 25844.89 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 7511.76 | 8477.02 | 7121.06 | 5124.31 | 4814.63 |
Raw Materials | 3795.54 | 4742.48 | 4048.33 | 3026.13 | 2259.34 |
Work-in Progress | 1719.88 | 1688.94 | 1672.30 | 1166.82 | 1667.61 |
Finished Goods | 1162.98 | 903.12 | 686.69 | 386.01 | 476.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 207.89 | 168.70 | 142.00 | 142.45 | 111.01 |
Other Inventory | 625.47 | 973.79 | 571.75 | 402.90 | 300.18 |
Sundry Debtors | 21442.62 | 20529.56 | 16944.48 | 13384.98 | 11144.34 |
Debtors more than Six months | 6441.96 | 4726.26 | 3154.03 | 2551.49 | 0.00 |
Debtors Others | 15935.72 | 16604.20 | 14572.21 | 11538.90 | 11553.90 |
Cash and Bank | 4305.05 | 2409.49 | 1643.54 | 2006.17 | 671.17 |
Cash in hand | 1.43 | 2.06 | 2.04 | 1.53 | 1.83 |
Balances at Bank | 4078.76 | 2384.21 | 1630.78 | 1996.16 | 643.22 |
Other cash and bank balances | 224.87 | 23.22 | 10.72 | 8.48 | 26.12 |
Other Current Assets | 301.96 | 329.35 | 250.20 | 478.93 | 65.97 |
Interest accrued on Investments | 166.21 | 156.49 | 38.19 | 8.03 | 9.12 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 19.73 | 13.14 | 6.87 | 3.31 | 5.75 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 116.02 | 159.72 | 205.14 | 467.60 | 51.10 |
Short Term Loans and Advances | 2574.58 | 1994.68 | 1753.60 | 1769.17 | 1661.67 |
Advances recoverable in cash or in kind | 782.33 | 556.06 | 651.22 | 561.25 | 605.43 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 57.64 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1792.25 | 1438.61 | 1102.38 | 1150.28 | 1056.24 |
Total Current Assets | 36135.96 | 33740.09 | 27712.88 | 22763.56 | 18357.78 |
Net Current Assets (Including Current Investments) | 10071.39 | 8510.41 | 7589.27 | 6587.83 | 4182.08 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 74843.76 | 69644.40 | 58877.95 | 49197.42 | 44202.67 |
Contingent Liabilities | 12120.84 | 11745.07 | 10383.70 | 9347.16 | 12684.24 |
Total Debt | 30329.38 | 24335.28 | 17074.76 | 12474.68 | 12143.53 |
Book Value | 421.49 | 402.03 | 371.43 | 342.93 | 312.91 |
Adjusted Book Value | 421.49 | 402.03 | 371.43 | 342.93 | 312.91 |