(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 637.00 | 636.00 | 632.00 | 631.00 | 631.00 |
Equity - Authorised | 732.00 | 732.00 | 700.00 | 700.00 | 700.00 |
Equity - Issued | 637.00 | 636.00 | 632.00 | 631.00 | 631.00 |
Equity Paid Up | 637.00 | 636.00 | 632.00 | 631.00 | 631.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 369.00 | 326.00 | 225.00 | 144.00 | 3.00 |
Total Reserves | 8467.00 | 8034.00 | 7341.00 | 6570.00 | 6334.00 |
Securities Premium | 1620.00 | 1572.00 | 984.00 | 895.00 | 885.00 |
Capital Reserves | 398.00 | 398.00 | 399.00 | 398.00 | 398.00 |
Profit & Loss Account Balance | 5055.00 | 4675.00 | 3979.00 | 3898.00 | 3672.00 |
General Reserves | 1394.00 | 1389.00 | 1379.00 | 1379.00 | 1254.00 |
Other Reserves | 0.00 | 0.00 | 600.00 | 0.00 | 125.00 |
Reserve excluding Revaluation Reserve | 8467.00 | 8034.00 | 7341.00 | 6570.00 | 6334.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 9473.00 | 8996.00 | 8198.00 | 7345.00 | 6968.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 11.00 | 26.00 | 208.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 11.00 | 26.00 | 208.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1188.00 | 1069.00 | 1144.00 | 482.00 | 831.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1719.00 | 1502.00 | 1215.00 | 0.00 | 950.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -531.00 | -433.00 | -71.00 | 482.00 | -119.00 |
Deferred Tax Assets / Liabilities | -146.00 | -100.00 | -39.00 | -61.00 | 15.00 |
Deferred Tax Assets | 146.00 | 109.00 | 90.00 | 91.00 | 81.00 |
Deferred Tax Liability | 0.00 | 9.00 | 51.00 | 30.00 | 96.00 |
Other Long Term Liabilities | 299.00 | 304.00 | 273.00 | 325.00 | 434.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5615.00 | 5107.00 | 5121.00 | 4881.00 | 4575.00 |
Total Non-Current Liabilities | 6956.00 | 6391.00 | 6525.00 | 5835.00 | 5855.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1549.00 | 1319.00 | 1160.00 | 999.00 | 765.00 |
Sundry Creditors | 1416.00 | 1265.00 | 1113.00 | 927.00 | 599.00 |
Acceptances | 133.00 | 54.00 | 47.00 | 72.00 | 166.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1083.00 | 1366.00 | 1017.00 | 441.00 | 989.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8.00 | 19.00 | 16.00 | 7.00 | 12.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1075.00 | 1347.00 | 1001.00 | 424.00 | 977.00 |
Short Term Borrowings | 176.00 | 50.00 | 547.00 | 731.00 | 550.00 |
Secured ST Loans repayable on Demands | 176.00 | 50.00 | 547.00 | 0.00 | 330.00 |
Working Capital Loans- Sec | 100.00 | 50.00 | 547.00 | 0.00 | 330.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -100.00 | -50.00 | -547.00 | 731.00 | -110.00 |
Short Term Provisions | 164.00 | 153.00 | 113.00 | 113.00 | 93.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 37.00 | 35.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 127.00 | 118.00 | 113.00 | 113.00 | 93.00 |
Total Current Liabilities | 2972.00 | 2888.00 | 2837.00 | 2284.00 | 2397.00 |
Total Liabilities | 19401.00 | 18275.00 | 17560.00 | 15464.00 | 15220.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13449.00 | 12503.00 | 10369.00 | 7927.00 | 7610.00 |
Less: Accumulated Depreciation | 7260.00 | 6125.00 | 5350.00 | 4365.00 | 3485.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6189.00 | 6378.00 | 5019.00 | 3562.00 | 4125.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 176.00 | 75.00 | 831.00 | 25.00 | 157.00 |
Non Current Investments | 2115.00 | 2103.00 | 1906.00 | 3582.00 | 2096.00 |
Long Term Investment | 2115.00 | 2103.00 | 1906.00 | 3582.00 | 2096.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2115.00 | 2103.00 | 1906.00 | 3786.00 | 2184.00 |
Long Term Loans & Advances | 5986.00 | 5169.00 | 5404.00 | 4896.00 | 4710.00 |
Other Non Current Assets | 40.00 | 49.00 | 52.00 | 29.00 | 20.00 |
Total Non-Current Assets | 14547.00 | 13800.00 | 13230.00 | 12140.00 | 11149.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 150.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 150.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1510.00 | 1235.00 | 1265.00 | 888.00 | 829.00 |
Raw Materials | 652.00 | 513.00 | 535.00 | 368.00 | 303.00 |
Work-in Progress | 476.00 | 351.00 | 380.00 | 243.00 | 224.00 |
Finished Goods | 46.00 | 54.00 | 50.00 | 35.29 | 46.80 |
Packing Materials | 11.00 | 13.00 | 15.00 | 11.00 | 11.00 |
Stores and Spare | 312.00 | 296.00 | 281.00 | 230.00 | 239.00 |
Other Inventory | 13.00 | 8.00 | 4.00 | 0.71 | 5.20 |
Sundry Debtors | 2616.00 | 2270.00 | 2321.00 | 1772.00 | 1397.00 |
Debtors more than Six months | 90.00 | 122.00 | 56.00 | 54.00 | 0.00 |
Debtors Others | 2562.00 | 2195.00 | 2294.00 | 1765.00 | 1469.00 |
Cash and Bank | 308.00 | 246.00 | 176.00 | 212.00 | 1247.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 237.00 | 177.00 | 171.00 | 176.00 | 1190.00 |
Other cash and bank balances | 71.00 | 69.00 | 5.00 | 36.00 | 57.00 |
Other Current Assets | 209.00 | 219.00 | 179.00 | 176.00 | 215.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 122.00 | 118.00 | 103.00 | 101.00 | 135.00 |
Other current_assets | 87.00 | 101.00 | 76.00 | 75.00 | 80.00 |
Short Term Loans and Advances | 211.00 | 355.00 | 389.00 | 276.00 | 383.00 |
Advances recoverable in cash or in kind | 45.00 | 50.00 | 82.00 | 52.00 | 52.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 166.00 | 305.00 | 307.00 | 224.00 | 331.00 |
Total Current Assets | 4854.00 | 4475.00 | 4330.00 | 3324.00 | 4071.00 |
Net Current Assets (Including Current Investments) | 1882.00 | 1587.00 | 1493.00 | 1040.00 | 1674.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19401.00 | 18275.00 | 17560.00 | 15464.00 | 15220.00 |
Contingent Liabilities | 612.00 | 577.00 | 497.00 | 450.00 | 592.00 |
Total Debt | 1896.00 | 1780.00 | 2333.00 | 1454.00 | 2056.00 |
Book Value | 28.58 | 27.26 | 25.23 | 22.82 | 22.08 |
Adjusted Book Value | 28.58 | 27.26 | 25.23 | 22.82 | 22.08 |