(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 6964.10 | 6964.10 | 6964.10 | 6964.10 | 6964.10 |
Equity - Authorised | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 |
Equity - Issued | 6964.10 | 6964.10 | 6964.10 | 6964.10 | 6964.10 |
Equity Paid Up | 6964.10 | 6964.10 | 6964.10 | 6964.10 | 6964.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 244166.00 | 241541.80 | 241159.80 | 262747.50 | 257876.40 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 351.80 | 351.80 | 351.80 | 351.80 | 351.80 |
Profit & Loss Account Balance | -55516.70 | -59775.90 | -60982.00 | -39567.00 | -43669.40 |
General Reserves | 304766.60 | 304766.60 | 304766.60 | 304766.60 | 304766.60 |
Other Reserves | -5435.70 | -3800.70 | -2976.60 | -2803.90 | -3572.60 |
Reserve excluding Revaluation Reserve | 244166.00 | 241541.80 | 241159.80 | 262747.50 | 257876.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 251130.10 | 248505.90 | 248123.90 | 269711.60 | 264840.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -40677.20 | -42012.60 | -42465.40 | -35300.80 | -36597.70 |
Deferred Tax Assets | 41411.40 | 42261.20 | 42465.40 | 35300.80 | 36597.70 |
Deferred Tax Liability | 734.20 | 248.60 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 103790.80 | 45341.90 | 28952.60 | 24628.70 | 31016.70 |
Long Term Trade Payables | 21707.90 | 22927.60 | 20659.20 | 21319.30 | 18837.70 |
Long Term Provisions | 25855.60 | 24890.80 | 41010.20 | 37712.10 | 39127.80 |
Total Non-Current Liabilities | 110677.10 | 51147.70 | 48156.60 | 48359.30 | 52384.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 95409.20 | 85393.80 | 98958.30 | 77495.90 | 66750.50 |
Sundry Creditors | 95054.50 | 85027.40 | 97695.60 | 76269.30 | 65611.40 |
Acceptances | 354.70 | 366.40 | 1262.70 | 1226.60 | 1139.10 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 80796.50 | 55815.90 | 54020.90 | 58098.60 | 56458.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 55507.30 | 30701.00 | 30493.40 | 38543.30 | 40571.80 |
Interest Accrued But Not Due | 273.10 | 249.70 | 82.00 | 91.20 | 9.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 25016.10 | 24865.20 | 23445.50 | 19464.10 | 15877.40 |
Short Term Borrowings | 87950.00 | 88080.00 | 53850.00 | 47450.00 | 48337.80 |
Secured ST Loans repayable on Demands | 87950.00 | 88080.00 | 53850.00 | 47450.00 | 5460.80 |
Working Capital Loans- Sec | 87950.00 | 88080.00 | 42700.00 | 47450.00 | 5003.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -87950.00 | -88080.00 | -42700.00 | -47450.00 | 37873.30 |
Short Term Provisions | 18275.10 | 23434.00 | 28560.50 | 31281.70 | 38228.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 122.00 | 251.30 | 594.20 | 614.70 | 6585.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 18153.10 | 23182.70 | 27966.30 | 30667.00 | 31642.50 |
Total Current Liabilities | 282430.80 | 252723.70 | 235389.70 | 214326.20 | 209775.30 |
Total Liabilities | 644238.00 | 552377.30 | 531670.20 | 532397.10 | 527000.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 77481.60 | 72362.50 | 69488.50 | 66398.20 | 64632.50 |
Less: Accumulated Depreciation | 48014.30 | 46622.10 | 44728.70 | 42413.60 | 39749.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29467.30 | 25740.40 | 24759.80 | 23984.60 | 24883.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1617.00 | 2823.20 | 3445.90 | 4223.20 | 4032.10 |
Non Current Investments | 6717.10 | 6676.10 | 6695.40 | 6697.10 | 6700.00 |
Long Term Investment | 6717.10 | 6676.10 | 6695.40 | 6697.10 | 6700.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7226.20 | 7196.10 | 7215.40 | 7217.10 | 7273.60 |
Long Term Loans & Advances | 33781.50 | 35216.90 | 36610.20 | 34241.80 | 200794.80 |
Other Non Current Assets | 144593.60 | 135987.90 | 168527.10 | 183929.30 | 500.90 |
Total Non-Current Assets | 216518.30 | 206704.90 | 240131.00 | 253162.60 | 237074.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 98694.90 | 72205.70 | 67559.00 | 65602.10 | 71912.30 |
Raw Materials | 37263.70 | 28660.40 | 29009.20 | 27849.40 | 28097.00 |
Work-in Progress | 53694.90 | 39177.40 | 34827.50 | 33494.70 | 37782.20 |
Finished Goods | 4859.20 | 4143.10 | 4225.70 | 5180.90 | 6287.20 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2696.50 | 2146.40 | 2031.90 | 2079.60 | 2201.90 |
Other Inventory | 180.60 | -1921.60 | -2535.30 | -3002.50 | -2456.00 |
Sundry Debtors | 58843.50 | 47853.80 | 31283.50 | 30247.50 | 40336.30 |
Debtors more than Six months | 24264.30 | 18771.30 | 14023.40 | 13927.10 | 27863.70 |
Debtors Others | 48332.80 | 40122.50 | 23986.90 | 22254.40 | 21247.40 |
Cash and Bank | 76124.10 | 61574.70 | 66980.70 | 71536.90 | 67014.30 |
Cash in hand | 0.70 | 0.70 | 0.80 | 0.80 | 0.70 |
Balances at Bank | 76069.10 | 61543.20 | 65689.80 | 71370.90 | 67012.60 |
Other cash and bank balances | 54.30 | 30.80 | 1290.10 | 165.20 | 1.00 |
Other Current Assets | 16708.90 | 13082.60 | 11966.00 | 12756.50 | 13036.80 |
Interest accrued on Investments | 1410.00 | 1228.60 | 1406.80 | 766.20 | 771.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 5026.20 | 3954.00 | 4037.70 | 5561.80 | 6254.30 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 10272.70 | 7900.00 | 6521.50 | 6428.50 | 6011.10 |
Short Term Loans and Advances | 177348.30 | 150955.60 | 113750.00 | 99091.50 | 97626.10 |
Advances recoverable in cash or in kind | 170550.90 | 149089.20 | 115552.70 | 94696.50 | 77526.90 |
Advance income tax and TDS | 1495.70 | 2542.00 | 2858.00 | 1807.10 | 10621.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5301.70 | -675.60 | -4660.70 | 2587.90 | 9475.30 |
Total Current Assets | 427719.70 | 345672.40 | 291539.20 | 279234.50 | 289925.80 |
Net Current Assets (Including Current Investments) | 145288.90 | 92948.70 | 56149.50 | 64908.30 | 80150.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 644238.00 | 552377.30 | 531670.20 | 532397.10 | 527000.30 |
Contingent Liabilities | 63081.10 | 79452.10 | 73068.00 | 67557.00 | 60454.90 |
Total Debt | 87950.00 | 88080.00 | 53850.00 | 47450.00 | 48337.80 |
Book Value | 72.12 | 71.37 | 71.26 | 77.46 | 76.06 |
Adjusted Book Value | 72.12 | 71.37 | 71.26 | 77.46 | 76.06 |