(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2616.30 | 2615.00 | 2605.90 | 2589.20 | 2587.70 |
Equity - Authorised | 5745.00 | 5745.00 | 5745.00 | 5745.00 | 5745.00 |
Equity - Issued | 2616.30 | 2615.00 | 2605.90 | 2589.20 | 2587.70 |
Equity Paid Up | 2616.30 | 2615.00 | 2605.90 | 2589.20 | 2587.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 25.60 | 11.40 | 117.60 | 118.90 | 117.80 |
Total Reserves | 32121.80 | 30337.20 | 27390.00 | 26701.90 | 25831.40 |
Securities Premium | 5744.10 | 5732.10 | 5692.10 | 5630.30 | 5620.10 |
Capital Reserves | -508.80 | -806.00 | -293.00 | -293.00 | 267.10 |
Profit & Loss Account Balance | 25068.90 | 23465.00 | 19972.00 | 19382.70 | 18311.10 |
General Reserves | 964.20 | 964.20 | 856.50 | 856.50 | 356.50 |
Other Reserves | 853.40 | 981.90 | 1162.40 | 1125.40 | 1276.60 |
Reserve excluding Revaluation Reserve | 32121.80 | 30337.20 | 27390.00 | 26701.90 | 25831.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 34763.70 | 32963.60 | 30113.50 | 29410.00 | 28536.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2495.60 | 3629.10 | 7359.00 | 11003.70 | 8534.60 |
Non Convertible Debentures | 0.00 | 748.60 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 740.60 | 733.20 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3774.00 | 4221.80 | 7167.00 | 10655.60 | 9986.00 |
Term Loans - Institutions | 0.00 | 1246.90 | 1244.60 | 1743.40 | 0.00 |
Other Secured | -1278.40 | -2588.20 | -1793.20 | -2128.50 | -1451.40 |
Unsecured Loans | 3.80 | 0.00 | 0.00 | 0.00 | 997.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 18.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -15.00 | 0.00 | 0.00 | 0.00 | 997.50 |
Deferred Tax Assets / Liabilities | -176.40 | 102.10 | 398.50 | 52.40 | 220.10 |
Deferred Tax Assets | 1941.40 | 1724.90 | 2106.70 | 2746.70 | 3196.80 |
Deferred Tax Liability | 1765.00 | 1827.00 | 2505.20 | 2799.10 | 3416.90 |
Other Long Term Liabilities | 1307.50 | 1191.80 | 1227.80 | 1311.20 | 1666.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 239.00 | 227.10 | 198.90 | 242.40 | 421.60 |
Total Non-Current Liabilities | 3869.50 | 5150.10 | 9184.20 | 12609.70 | 11839.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12504.20 | 10912.80 | 21113.20 | 13224.00 | 11183.10 |
Sundry Creditors | 7912.60 | 7768.30 | 17885.20 | 11875.70 | 9994.10 |
Acceptances | 4591.60 | 3144.50 | 3228.00 | 1348.30 | 1189.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7173.40 | 7444.70 | 5567.60 | 4748.10 | 5336.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 13.00 | 14.00 |
Advances received from customers | 3472.70 | 2630.10 | 2008.60 | 880.00 | 608.40 |
Interest Accrued But Not Due | 48.20 | 80.10 | 92.40 | 89.50 | 191.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 748.60 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3652.50 | 3985.90 | 3466.60 | 3765.60 | 4523.00 |
Short Term Borrowings | 8684.90 | 7385.10 | 7981.80 | 6005.60 | 11118.30 |
Secured ST Loans repayable on Demands | 8684.90 | 7385.10 | 7981.80 | 6005.60 | 11118.30 |
Working Capital Loans- Sec | 8684.90 | 7385.10 | 7981.80 | 6005.60 | 11118.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -8684.90 | -7385.10 | -7981.80 | -6005.60 | -11118.30 |
Short Term Provisions | 1240.00 | 1030.50 | 169.70 | 89.90 | 130.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1123.90 | 908.80 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 5.20 | 5.60 | 6.20 | 16.80 | 27.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 110.90 | 116.10 | 163.50 | 73.10 | 103.30 |
Total Current Liabilities | 29602.50 | 26773.10 | 34832.30 | 24067.60 | 27768.80 |
Total Liabilities | 68235.70 | 64886.80 | 74130.00 | 66087.30 | 68145.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 46150.30 | 44224.00 | 43859.30 | 43624.50 | 43532.50 |
Less: Accumulated Depreciation | 16095.30 | 14148.90 | 13287.50 | 11352.20 | 9282.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 30055.00 | 30075.10 | 30571.80 | 32272.30 | 34249.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 902.60 | 767.40 | 414.70 | 741.50 | 702.90 |
Non Current Investments | 3436.90 | 3869.50 | 4515.90 | 5319.70 | 5254.70 |
Long Term Investment | 3436.90 | 3869.50 | 4515.90 | 5319.70 | 5254.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 6305.70 | 6697.40 | 7344.60 | 5536.40 | 5636.70 |
Long Term Loans & Advances | 554.60 | 432.20 | 412.80 | 544.20 | 356.00 |
Other Non Current Assets | 35.80 | 9.00 | 27.70 | 516.70 | 41.20 |
Total Non-Current Assets | 36900.00 | 36856.40 | 37634.20 | 39703.00 | 40965.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 17192.60 | 14742.30 | 20040.40 | 9987.00 | 10384.60 |
Raw Materials | 5537.60 | 3529.90 | 7681.90 | 3228.70 | 2279.50 |
Work-in Progress | 4049.50 | 4316.90 | 4869.60 | 3529.60 | 4102.10 |
Finished Goods | 3835.10 | 3551.80 | 4193.80 | 2493.00 | 3201.20 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 609.70 | 621.20 | 898.50 | 450.60 | 495.30 |
Other Inventory | 3160.70 | 2722.50 | 2396.60 | 285.10 | 306.50 |
Sundry Debtors | 9524.10 | 8531.00 | 10680.60 | 9336.80 | 8983.20 |
Debtors more than Six months | 80.90 | 138.50 | 149.30 | 493.20 | 0.00 |
Debtors Others | 9467.70 | 8392.50 | 10531.30 | 8843.60 | 8983.20 |
Cash and Bank | 389.90 | 384.80 | 450.80 | 192.50 | 301.20 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
Balances at Bank | 389.90 | 384.80 | 450.80 | 192.40 | 263.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 37.70 |
Other Current Assets | 611.10 | 675.50 | 2023.90 | 1261.50 | 2616.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 27.80 | 74.80 | 313.40 | 429.30 | 543.20 |
Prepaid Expenses | 365.10 | 308.90 | 151.80 | 189.90 | 143.80 |
Other current_assets | 218.20 | 291.80 | 1558.70 | 642.30 | 1929.30 |
Short Term Loans and Advances | 3618.00 | 3696.80 | 3300.10 | 4699.20 | 4894.80 |
Advances recoverable in cash or in kind | 520.30 | 680.50 | 504.00 | 845.70 | 490.30 |
Advance income tax and TDS | 1252.00 | 1048.00 | 223.80 | 122.80 | 195.80 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1845.70 | 1968.30 | 2572.30 | 3730.70 | 4208.70 |
Total Current Assets | 31335.70 | 28030.40 | 36495.80 | 25477.00 | 27180.10 |
Net Current Assets (Including Current Investments) | 1733.20 | 1257.30 | 1663.50 | 1409.40 | -588.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 68235.70 | 64886.80 | 74130.00 | 66087.30 | 68145.50 |
Contingent Liabilities | 445.40 | 553.30 | 394.90 | 2246.10 | 1445.20 |
Total Debt | 12477.70 | 13602.40 | 17134.00 | 19137.80 | 23126.80 |
Book Value | 132.78 | 126.01 | 115.11 | 113.13 | 109.82 |
Adjusted Book Value | 132.78 | 126.01 | 115.11 | 113.13 | 109.82 |