(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 4006.50 | 4162.10 | 4162.10 | 4162.10 | 4162.10 |
Equity - Authorised | 4400.00 | 4400.00 | 4400.00 | 4400.00 | 4400.00 |
Equity - Issued | 4006.50 | 4162.10 | 4162.10 | 4162.10 | 4162.10 |
Equity Paid Up | 4006.50 | 4162.10 | 4162.10 | 4162.10 | 4162.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 26.40 | 26.40 | 26.40 | 26.40 |
Total Reserves | 67227.10 | 64577.20 | 57647.40 | 48734.60 | 34970.30 |
Securities Premium | 0.00 | 64.20 | 64.20 | 64.20 | 64.20 |
Capital Reserves | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
Profit & Loss Account Balance | 61537.20 | 59949.40 | 52893.20 | 44261.50 | 32541.20 |
General Reserves | 7342.60 | 7342.60 | 6842.60 | 6342.60 | 5842.60 |
Other Reserves | -1654.80 | -2781.10 | -2154.70 | -1935.80 | -3479.80 |
Reserve excluding Revaluation Reserve | 67227.10 | 64577.20 | 57647.40 | 48734.60 | 34970.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 71233.60 | 68765.70 | 61835.90 | 52923.10 | 39158.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10638.80 | 17412.60 | 23982.30 | 30763.90 | 39746.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 6316.60 | 7996.00 | 9004.30 | 10256.10 | 12244.30 |
Other Secured | 4322.20 | 9416.60 | 14978.00 | 20507.80 | 27501.80 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 10257.80 | 7043.00 | 6030.70 | 3089.10 | -375.40 |
Deferred Tax Assets | 9909.30 | 13053.20 | 14539.30 | 18047.00 | 22101.00 |
Deferred Tax Liability | 20167.10 | 20096.20 | 20570.00 | 21136.10 | 21725.60 |
Other Long Term Liabilities | 195.90 | 216.60 | 118.00 | 158.00 | 197.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6104.00 | 6062.80 | 150.00 | 139.40 | 115.60 |
Total Non-Current Liabilities | 27196.50 | 30735.00 | 30281.00 | 34150.40 | 39684.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7934.70 | 12109.50 | 14988.30 | 3879.50 | 5395.60 |
Sundry Creditors | 7934.70 | 12109.50 | 14988.30 | 3879.50 | 5395.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12007.60 | 12562.40 | 12154.20 | 10922.00 | 11351.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 617.20 | 397.40 | 1091.00 | 294.60 | 169.10 |
Interest Accrued But Not Due | 13.90 | 43.30 | 3.80 | 2.50 | 59.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 11376.50 | 12121.70 | 11059.40 | 10624.90 | 11122.40 |
Short Term Borrowings | 0.00 | 6476.40 | 10519.40 | 0.00 | 49336.30 |
Secured ST Loans repayable on Demands | 0.00 | 6476.40 | 10519.40 | 0.00 | 24120.80 |
Working Capital Loans- Sec | 0.00 | 0.00 | 8900.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -8900.00 | 0.00 | 25215.50 |
Short Term Provisions | 419.20 | 363.80 | 344.50 | 394.70 | 373.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 2.30 | 2.20 | 2.00 | 1.50 | 1.70 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 416.90 | 361.60 | 342.50 | 393.20 | 371.40 |
Total Current Liabilities | 20361.50 | 31512.10 | 38006.40 | 15196.20 | 66456.40 |
Total Liabilities | 118791.60 | 131012.80 | 130123.30 | 102269.70 | 145299.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 81667.30 | 77117.50 | 75160.20 | 73736.90 | 73126.30 |
Less: Accumulated Depreciation | 17440.90 | 14493.60 | 11583.50 | 8938.50 | 6116.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 64226.40 | 62623.90 | 63576.70 | 64798.40 | 67010.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1835.40 | 1016.30 | 1565.60 | 1605.20 | 849.90 |
Non Current Investments | 3029.30 | 3029.30 | 3029.30 | 3029.30 | 2894.90 |
Long Term Investment | 3029.30 | 3029.30 | 3029.30 | 3029.30 | 2894.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3029.30 | 3029.30 | 3029.30 | 3029.30 | 2894.90 |
Long Term Loans & Advances | 8870.40 | 7926.30 | 1150.80 | 1331.70 | 1303.80 |
Other Non Current Assets | 81.60 | 140.10 | 207.70 | 183.10 | 259.50 |
Total Non-Current Assets | 78046.30 | 74745.80 | 69533.50 | 70950.40 | 72318.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 19321.90 | 18373.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 19321.90 | 18373.00 | 0.00 | 0.00 | 0.00 |
Inventories | 12546.60 | 13738.30 | 31232.10 | 7891.40 | 11356.00 |
Raw Materials | 16.60 | 16.40 | 20.00 | 15.30 | 16.70 |
Work-in Progress | 149.80 | 182.20 | 167.10 | 69.90 | 90.90 |
Finished Goods | 4541.20 | 742.40 | 2833.50 | 2012.90 | 2925.50 |
Packing Materials | 104.70 | 122.50 | 82.20 | 104.10 | 59.00 |
Stores and Spare | 1142.10 | 1124.40 | 1017.90 | 938.70 | 895.80 |
Other Inventory | 6592.20 | 11550.40 | 27111.40 | 4750.50 | 7368.10 |
Sundry Debtors | 1915.60 | 17604.80 | 21513.00 | 11745.90 | 55631.10 |
Debtors more than Six months | 236.10 | 311.70 | 334.70 | 314.00 | 160.30 |
Debtors Others | 1869.60 | 17458.90 | 21345.20 | 11597.00 | 55631.10 |
Cash and Bank | 1200.40 | 466.10 | 5387.90 | 9008.90 | 1508.20 |
Cash in hand | 0.30 | 0.20 | 0.10 | 0.30 | 0.70 |
Balances at Bank | 1200.10 | 465.90 | 5387.80 | 9008.60 | 1507.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1351.70 | 1356.90 | 497.40 | 1696.10 | 3555.30 |
Interest accrued on Investments | 0.20 | 0.00 | 0.00 | 0.90 | 1.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
Prepaid Expenses | 223.50 | 222.50 | 208.80 | 188.20 | 372.70 |
Other current_assets | 1124.70 | 1131.10 | 285.30 | 1503.70 | 3177.90 |
Short Term Loans and Advances | 4378.80 | 4715.90 | 1955.70 | 974.70 | 928.80 |
Advances recoverable in cash or in kind | 162.20 | 218.70 | 184.20 | 130.70 | 93.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4216.60 | 4497.20 | 1771.50 | 844.00 | 835.30 |
Total Current Assets | 40715.00 | 56255.00 | 60586.10 | 31317.00 | 72979.40 |
Net Current Assets (Including Current Investments) | 20353.50 | 24742.90 | 22579.70 | 16120.80 | 6523.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 118791.60 | 131012.80 | 130123.30 | 102269.70 | 145299.30 |
Contingent Liabilities | 1710.10 | 1460.00 | 1823.50 | 1746.10 | 3010.20 |
Total Debt | 17732.10 | 32561.20 | 42500.80 | 38479.90 | 96137.70 |
Book Value | 177.80 | 165.16 | 148.51 | 127.09 | 94.02 |
Adjusted Book Value | 177.80 | 165.16 | 148.51 | 127.09 | 94.02 |