(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1332.20 | 1332.20 | 1332.20 | 1332.20 | 1332.20 |
Equity - Authorised | 31560.00 | 31560.00 | 31560.00 | 31560.00 | 31560.00 |
Equity - Issued | 1388.60 | 1388.60 | 1388.60 | 1388.60 | 1388.60 |
Equity Paid Up | 1325.60 | 1325.60 | 1325.60 | 1325.60 | 1325.60 |
Equity Shares Forfeited | 6.60 | 6.60 | 6.60 | 6.60 | 6.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 97548.30 | 98308.20 | 98216.00 | 98443.60 | 99048.10 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | -8121.00 | -8121.00 | -8121.00 | -8121.00 | -8121.00 |
Profit & Loss Account Balance | 102063.60 | 103034.00 | 103118.10 | 103526.90 | 104323.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 3605.70 | 3395.20 | 3218.90 | 3037.70 | 2846.10 |
Reserve excluding Revaluation Reserve | 97548.30 | 98308.20 | 98216.00 | 98443.60 | 99048.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 98880.50 | 99640.40 | 99548.20 | 99775.80 | 100380.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 72717.90 | 54579.30 | 56687.80 | 54106.10 | 32884.60 |
Non Convertible Debentures | 17000.00 | 17550.00 | 13600.00 | 9200.00 | 1700.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 65428.40 | 55920.40 | 56771.20 | 54449.70 | 42929.40 |
Term Loans - Institutions | 5610.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -15320.50 | -18891.10 | -13683.40 | -9543.60 | -11744.80 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 4000.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 4000.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 32079.40 | 33346.00 | 33600.50 | 33848.10 | 34807.80 |
Deferred Tax Assets | 2146.20 | 2000.30 | 1942.20 | 1865.50 | 1529.60 |
Deferred Tax Liability | 34225.60 | 35346.30 | 35542.70 | 35713.60 | 36337.40 |
Other Long Term Liabilities | 21500.60 | 20303.10 | 19576.80 | 20305.40 | 20506.00 |
Long Term Trade Payables | 517.10 | 530.60 | 508.10 | 506.00 | 481.00 |
Long Term Provisions | 5146.50 | 4907.20 | 4755.00 | 4558.30 | 4093.50 |
Total Non-Current Liabilities | 131961.50 | 113666.20 | 115128.20 | 113323.90 | 96772.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 11145.60 | 7254.10 | 5558.20 | 7815.50 | 5974.90 |
Sundry Creditors | 11145.60 | 7254.10 | 5558.20 | 7815.50 | 5974.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 34254.30 | 51165.80 | 45482.70 | 45165.30 | 48831.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 75.40 | 88.20 | 229.90 | 99.30 | 158.10 |
Interest Accrued But Not Due | 248.80 | 568.80 | 578.30 | 431.80 | 176.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 33930.10 | 50508.80 | 44674.50 | 44634.20 | 48496.90 |
Short Term Borrowings | 6702.20 | 9524.70 | 13143.60 | 9138.90 | 15900.10 |
Secured ST Loans repayable on Demands | 6702.20 | 9524.70 | 6143.60 | 7638.90 | 12900.10 |
Working Capital Loans- Sec | 6702.20 | 9524.70 | 6143.60 | 7638.90 | 12900.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -6702.20 | -9524.70 | 856.40 | -6138.90 | -9900.10 |
Short Term Provisions | 562.30 | 1349.90 | 1192.90 | 1356.00 | 1657.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 854.30 | 622.30 | 508.10 | 1031.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 568.40 | 845.70 | 623.40 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 562.30 | 495.60 | 2.20 | 2.20 | 2.20 |
Total Current Liabilities | 52664.40 | 69294.50 | 65377.40 | 63475.70 | 72363.20 |
Total Liabilities | 283506.40 | 282601.10 | 280053.80 | 276575.40 | 269516.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 197583.70 | 193364.00 | 189079.70 | 184336.00 | 181178.90 |
Less: Accumulated Depreciation | 63664.80 | 54076.90 | 47176.50 | 40591.00 | 33706.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 133918.90 | 139287.10 | 141903.20 | 143745.00 | 147472.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 780.70 | 637.70 | 432.30 | 663.10 | 892.80 |
Non Current Investments | 52204.90 | 50634.30 | 50019.50 | 50604.50 | 44305.70 |
Long Term Investment | 52204.90 | 50634.30 | 50019.50 | 50604.50 | 44305.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 52204.90 | 50634.30 | 50019.50 | 50604.50 | 44305.70 |
Long Term Loans & Advances | 5213.90 | 4382.80 | 4923.40 | 1804.10 | 1801.60 |
Other Non Current Assets | 475.90 | 545.70 | 551.70 | 551.70 | 551.70 |
Total Non-Current Assets | 193223.00 | 196116.30 | 198458.80 | 197997.10 | 195650.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 139.60 | 134.90 | 150.10 |
Quoted | 0.00 | 0.00 | 139.60 | 134.90 | 150.10 |
Unquoted | 0.00 | 0.00 | 300.00 | 300.00 | 0.00 |
Inventories | 5132.10 | 5017.10 | 4343.50 | 3799.10 | 3871.70 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2032.40 | 2088.20 | 2101.90 | 1836.80 | 1768.50 |
Other Inventory | 3099.70 | 2928.90 | 2241.60 | 1962.30 | 2103.20 |
Sundry Debtors | 12310.00 | 10798.20 | 10353.90 | 13944.20 | 9911.90 |
Debtors more than Six months | 1860.90 | 1946.70 | 1740.30 | 1542.90 | 427.30 |
Debtors Others | 10510.90 | 8913.30 | 8675.40 | 12545.50 | 9912.20 |
Cash and Bank | 11338.10 | 8282.90 | 12748.70 | 9568.10 | 14128.40 |
Cash in hand | 7.70 | 10.60 | 13.30 | 26.50 | 31.90 |
Balances at Bank | 11320.20 | 8264.90 | 12721.00 | 9515.60 | 14075.20 |
Other cash and bank balances | 10.20 | 7.40 | 14.40 | 26.00 | 21.30 |
Other Current Assets | 59429.00 | 60154.00 | 52307.70 | 50289.30 | 44718.20 |
Interest accrued on Investments | 335.80 | 209.90 | 137.70 | 358.80 | 190.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 59093.20 | 59944.10 | 52170.00 | 49930.50 | 44528.00 |
Short Term Loans and Advances | 2074.20 | 2232.60 | 1701.60 | 842.70 | 1086.00 |
Advances recoverable in cash or in kind | 1686.80 | 1852.60 | 1556.60 | 842.70 | 1086.00 |
Advance income tax and TDS | 124.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 263.00 | 380.00 | 145.00 | 0.00 | 0.00 |
Total Current Assets | 90283.40 | 86484.80 | 81595.00 | 78578.30 | 73866.30 |
Net Current Assets (Including Current Investments) | 37619.00 | 17190.30 | 16217.60 | 15102.60 | 1503.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 283506.40 | 282601.10 | 280053.80 | 276575.40 | 269516.40 |
Contingent Liabilities | 3158.90 | 2570.40 | 1399.50 | 1559.50 | 2245.60 |
Total Debt | 94740.60 | 82995.10 | 83514.80 | 72788.60 | 64529.50 |
Book Value | 74.59 | 75.16 | 75.09 | 752.63 | 757.19 |
Adjusted Book Value | 74.59 | 75.16 | 75.09 | 75.26 | 75.72 |