(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 417.72 | 417.72 | 417.72 | 417.72 | 417.72 |
Equity - Authorised | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Equity - Issued | 419.00 | 419.00 | 419.00 | 419.00 | 419.00 |
Equity Paid Up | 416.45 | 416.45 | 416.45 | 416.45 | 416.45 |
Equity Shares Forfeited | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 26010.59 | 23533.71 | 22650.16 | 21826.77 | 22153.79 |
Securities Premium | 6120.41 | 6120.41 | 6120.41 | 6120.41 | 6120.41 |
Capital Reserves | 10.57 | 10.57 | 10.57 | 10.57 | 10.57 |
Profit & Loss Account Balance | 10623.60 | 8209.85 | 6884.92 | 5546.67 | 4867.83 |
General Reserves | 11903.36 | 11903.36 | 11903.36 | 11903.36 | 11903.36 |
Other Reserves | -2647.34 | -2710.47 | -2269.10 | -1754.24 | -748.37 |
Reserve excluding Revaluation Reserve | 26010.59 | 23533.71 | 22650.16 | 21826.77 | 22153.79 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 26428.31 | 23951.43 | 23067.88 | 22244.49 | 22571.51 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 1000.00 | 2000.00 |
Non Convertible Debentures | 0.00 | 0.00 | 1000.00 | 2000.00 | 3000.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -1000.00 | -1000.00 | -1000.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 14.95 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 14.95 | 29.90 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | -14.95 | -14.95 |
Deferred Tax Assets / Liabilities | -1134.80 | -1082.80 | -1636.28 | -1972.38 | -2079.97 |
Deferred Tax Assets | 1537.60 | 1510.70 | 2133.62 | 2419.35 | 2483.00 |
Deferred Tax Liability | 402.80 | 427.90 | 497.34 | 446.96 | 403.03 |
Other Long Term Liabilities | 6540.09 | 5562.11 | 10810.84 | 11223.11 | 9923.45 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2369.78 | 2461.97 | 2443.26 | 2077.06 | 1863.49 |
Total Non-Current Liabilities | 7775.07 | 6941.28 | 11617.83 | 12327.79 | 11721.92 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7595.32 | 6782.60 | 5605.73 | 7406.19 | 6590.43 |
Sundry Creditors | 7595.32 | 6782.60 | 5605.73 | 7406.19 | 6590.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6839.97 | 3870.06 | 4590.97 | 5428.05 | 5212.91 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4042.54 | 1514.15 | 1164.00 | 1953.52 | 2097.43 |
Interest Accrued But Not Due | 0.00 | 0.00 | 33.92 | 67.84 | 101.77 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 1000.00 | 1000.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2797.43 | 2355.92 | 2393.05 | 2406.68 | 3013.71 |
Short Term Borrowings | 605.61 | 3708.35 | 7225.74 | 5418.49 | 361.97 |
Secured ST Loans repayable on Demands | 605.61 | 3708.35 | 5432.44 | 5418.49 | 361.97 |
Working Capital Loans- Sec | 605.61 | 3218.69 | 5432.44 | 5418.49 | 361.97 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -605.61 | -3218.69 | -3639.14 | -5418.49 | -361.97 |
Short Term Provisions | 3825.89 | 3500.75 | 2937.87 | 2908.96 | 2106.25 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1071.75 | 653.88 | 448.45 | 326.30 | 0.00 |
Provision for post retirement benefits | 812.91 | 736.14 | 392.29 | 482.05 | 564.10 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1941.22 | 2110.73 | 2097.12 | 2100.61 | 1542.15 |
Total Current Liabilities | 18866.78 | 17861.75 | 20360.31 | 21161.69 | 14271.56 |
Total Liabilities | 53070.16 | 48754.46 | 55046.01 | 55733.97 | 48565.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 10734.60 | 9887.31 | 9876.28 | 9685.30 | 9195.48 |
Less: Accumulated Depreciation | 5495.46 | 4877.40 | 4362.45 | 3770.60 | 3086.17 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5239.15 | 5009.91 | 5513.83 | 5914.70 | 6109.31 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 367.09 | 88.64 | 59.15 | 88.00 | 152.83 |
Non Current Investments | 25.76 | 25.76 | 25.86 | 25.76 | 25.76 |
Long Term Investment | 25.76 | 25.76 | 25.86 | 25.76 | 25.76 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 79.99 | 79.99 | 80.09 | 79.99 | 79.99 |
Long Term Loans & Advances | 831.02 | 819.29 | 781.25 | 747.56 | 695.90 |
Other Non Current Assets | 7.24 | 7.58 | 7.91 | 8.24 | 8.57 |
Total Non-Current Assets | 6470.27 | 6089.68 | 6466.98 | 6834.60 | 6992.38 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 22559.04 | 20614.09 | 20728.48 | 19706.48 | 20027.19 |
Raw Materials | 8493.17 | 7423.74 | 7558.18 | 4779.91 | 5289.30 |
Work-in Progress | 7447.52 | 7422.30 | 7701.50 | 8539.22 | 8650.01 |
Finished Goods | 2207.83 | 1861.86 | 1894.82 | 2704.72 | 2661.02 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2912.33 | 3095.71 | 2914.76 | 2998.87 | 2945.24 |
Other Inventory | 1498.19 | 810.49 | 659.23 | 683.77 | 481.63 |
Sundry Debtors | 14391.87 | 12367.00 | 18613.61 | 18845.09 | 15081.27 |
Debtors more than Six months | 4471.29 | 4202.27 | 3772.82 | 5513.47 | 5694.60 |
Debtors Others | 12062.06 | 10296.89 | 17193.24 | 16219.57 | 11637.59 |
Cash and Bank | 86.59 | 391.65 | 283.84 | 52.64 | 278.47 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 86.59 | 391.65 | 283.84 | 52.64 | 278.47 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 569.07 | 495.50 | 536.67 | 813.92 | 670.59 |
Interest accrued on Investments | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 10.57 | 8.86 | 9.95 | 0.55 | 0.00 |
Prepaid Expenses | 242.85 | 137.62 | 177.43 | 168.09 | 164.21 |
Other current_assets | 315.65 | 348.88 | 349.29 | 645.28 | 506.38 |
Short Term Loans and Advances | 8993.33 | 8796.55 | 8381.42 | 9481.24 | 5515.09 |
Advances recoverable in cash or in kind | 7510.98 | 7395.63 | 7453.12 | 8458.10 | 4375.57 |
Advance income tax and TDS | 1071.96 | 646.68 | 356.60 | 280.43 | 715.30 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 410.38 | 754.24 | 571.69 | 742.71 | 424.22 |
Total Current Assets | 46599.89 | 42664.79 | 48544.02 | 48899.36 | 41572.62 |
Net Current Assets (Including Current Investments) | 27733.11 | 24803.04 | 28183.71 | 27737.67 | 27301.06 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 53070.16 | 48754.46 | 55046.01 | 55733.97 | 48565.00 |
Contingent Liabilities | 3596.10 | 6636.88 | 7724.50 | 5899.83 | 6557.58 |
Total Debt | 605.61 | 3708.35 | 8225.74 | 7433.44 | 3391.86 |
Book Value | 634.59 | 575.11 | 553.89 | 534.12 | 541.97 |
Adjusted Book Value | 634.59 | 575.11 | 553.89 | 534.12 | 541.97 |