| (Rs. in Millions) |
| INCOME : | | | | | |
| Operating Income | 319754.00 | 248454.00 | 115661.00 | 101842.00 | 89072.00 |
| Software Services & Operating Revenues | 319754.00 | 248454.00 | 115661.00 | 101842.00 | 89072.00 |
| Job Work/ Contract Receipts | | | | | |
| Sale of Equipments & licenses | | | | | |
| Processing Charges / ServiceIncome | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 319754.00 | 248454.00 | 115661.00 | 101842.00 | 89072.00 |
| EXPENDITURE : | | | | | |
| Stock Adjustments | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 498.00 | 393.00 | 205.00 | 324.00 | 305.00 |
| Electricity & Power | 498.00 | 393.00 | 205.00 | 324.00 | 305.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 194274.00 | 148835.00 | 68098.00 | 59828.00 | 51287.00 |
| Salaries, Wages & Bonus | 180704.00 | 138656.00 | 63449.00 | 55417.00 | 47552.00 |
| Contributions to EPF & Pension Funds | 11015.00 | 8281.00 | 3607.00 | 3314.00 | 2866.00 |
| Wheeling & Transmission Charges recoverable | 352.00 | 624.00 | 598.00 | 571.00 | 411.00 |
| Other Employees Cost | 2203.00 | 1274.00 | 444.00 | 526.00 | 458.00 |
| Cost of Software developments | 44458.00 | 34480.00 | 5530.00 | 4177.00 | 3521.00 |
| Software Purchase | 11037.00 | 8470.00 | | | |
| Technical sub-contractors | 33421.00 | 26010.00 | | | |
| Training Expenses | | | | | |
| Software License cost | | | | | |
| Other software development expenses | 0.00 | 0.00 | 5530.00 | 4177.00 | 3521.00 |
| Operating Expenses | 2231.00 | 2161.00 | 11867.00 | 11430.00 | 9071.00 |
| Repairs and Maintenance | | | 931.00 | 1096.00 | 877.00 |
| Travel Expenses | | | | | |
| Overseas Group Health Insurance | | | | | |
| Visa & Other Charges | | | | | |
| Post contract support services | | | | | |
| Packing Material Consumed | | | | | |
| Other Operating Expenses | 2231.00 | 2161.00 | 10936.00 | 10334.00 | 8194.00 |
| General and Administration Expenses | 13486.00 | 9665.00 | 3949.00 | 5854.00 | 6740.00 |
| Rates & Taxes | 1848.00 | 1054.00 | 362.00 | 237.00 | 300.00 |
| Insurance | 220.00 | 193.00 | 77.00 | 62.00 | 54.00 |
| Printing and stationery | | | 11.00 | 23.00 | 21.00 |
| Professional and legal fees | 2749.00 | 2709.00 | 1485.00 | 1011.00 | 916.00 |
| Other Administration | 7344.00 | 4629.00 | 1246.00 | 3877.00 | 3645.00 |
| Selling and Marketing Expenses | 940.00 | 595.00 | 163.00 | 302.00 | 211.00 |
| Advertisement & Sales Promotion | 940.00 | 595.00 | 118.00 | 275.00 | 211.00 |
| Commission, Brokerage & Discounts | | | 45.00 | 27.00 | |
| Freight outwards | | | | | |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 5288.00 | 2848.00 | 914.00 | 1359.00 | 729.00 |
| Bad debts /advances written off | 125.00 | 194.00 | 130.00 | 89.00 | 23.00 |
| Provision for doubtful debts | 769.00 | 348.00 | 191.00 | 198.00 | 228.00 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 4394.00 | 2306.00 | 593.00 | 1072.00 | 478.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 261175.00 | 198977.00 | 90726.00 | 83274.00 | 71864.00 |
| Operating Profit (Excl OI) | 58579.00 | 49477.00 | 24935.00 | 18568.00 | 17208.00 |
| Other Income | 5133.00 | 9080.00 | 2384.00 | 4306.00 | 3313.00 |
| Interest Received | 1753.00 | 906.00 | 164.00 | 51.00 | 8.00 |
| Dividend Received | | | | 901.00 | 408.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | 1270.00 | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 989.00 | 4449.00 | 156.00 | 1877.00 | 1751.00 |
| Others | 2391.00 | 3725.00 | 2064.00 | 207.00 | 1146.00 |
| Operating Profit | 63712.00 | 58557.00 | 27319.00 | 22874.00 | 20521.00 |
| Interest | 1440.00 | 1187.00 | 719.00 | 720.00 | 43.00 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | | | | | |
| Intereston Fixed deposits | 5.00 | 30.00 | 2.00 | 16.00 | 15.00 |
| Bank Charges etc | | | | | |
| Other Interest | 1435.00 | 1157.00 | 717.00 | 704.00 | 28.00 |
| PBDT | 62272.00 | 57370.00 | 26600.00 | 22154.00 | 20478.00 |
| Depreciation | 6392.00 | 5301.00 | 2676.00 | 2084.00 | 881.00 |
| Profit Before Taxation & Exceptional Items | 55880.00 | 52069.00 | 23924.00 | 20070.00 | 19597.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 55880.00 | 52069.00 | 23924.00 | 20070.00 | 19597.00 |
| Provision for Tax | 13317.00 | 12946.00 | 6040.00 | 4546.00 | 4846.00 |
| Current Income Tax | 13832.00 | 13114.00 | 5897.00 | 3431.00 | 4265.00 |
| Deferred Tax | -515.00 | -168.00 | -296.00 | -620.00 | -31.00 |
| Other taxes | 0.00 | 0.00 | 439.00 | 1735.00 | 612.00 |
| Profit After Tax | 42563.00 | 39123.00 | 17884.00 | 15524.00 | 14751.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 42563.00 | 39123.00 | 17884.00 | 15524.00 | 14751.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 121978.00 | 60134.00 | 47564.00 | 38359.00 | 28973.00 |
| Appropriations | 164541.00 | 99257.00 | 65448.00 | 53883.00 | 43724.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | 1569.00 | 405.00 |
| Other Appropriation | 164541.00 | 99257.00 | 65448.00 | 52314.00 | 43319.00 |
| Equity Dividend % | 6000.00 | 5500.00 | 4000.00 | 2800.00 | 2800.00 |
| Earnings Per Share | 144.00 | 222.00 | 102.00 | 89.00 | 85.00 |
| Adjusted EPS | 144.00 | 222.00 | 102.00 | 89.00 | 85.00 |