(Rs. in Millions) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1614.30 | 1613.40 | 1611.10 | 1610.70 | 1610.70 |
Equity - Authorised | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Equity - Issued | 1614.30 | 1613.40 | 1611.10 | 1610.70 | 1610.70 |
Equity Paid Up | 1614.30 | 1613.40 | 1611.10 | 1610.70 | 1610.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 486.10 | 271.20 | 172.30 | 57.00 | 270.10 |
Total Reserves | 26150.50 | 22206.90 | 16254.50 | 10246.20 | 8463.30 |
Securities Premium | 495.50 | 418.50 | 268.20 | 244.00 | 244.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 24586.80 | 20734.60 | 14925.80 | 8977.30 | 7534.00 |
General Reserves | 666.80 | 666.80 | 666.80 | 666.80 | 666.80 |
Other Reserves | 401.40 | 387.00 | 393.70 | 358.10 | 18.50 |
Reserve excluding Revaluation Reserve | 26150.50 | 22206.90 | 16254.50 | 10246.20 | 8463.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28250.90 | 24091.50 | 18037.90 | 11913.90 | 10344.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -350.10 | -404.50 | -542.00 | -577.10 | -720.10 |
Deferred Tax Assets | 367.60 | 408.20 | 543.50 | 577.80 | 722.50 |
Deferred Tax Liability | 17.50 | 3.70 | 1.50 | 0.70 | 2.40 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 29318.00 | 25509.20 | 17773.60 | 18161.60 | 13306.50 |
Total Non-Current Liabilities | 28967.90 | 25104.70 | 17231.60 | 17584.50 | 12586.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9159.90 | 10776.70 | 10263.60 | 6931.50 | 23391.20 |
Sundry Creditors | 9159.90 | 10776.70 | 10263.60 | 6931.50 | 23391.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 24776.70 | 23720.90 | 17405.70 | 9513.30 | 7503.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 243.90 | 418.30 | 376.40 | 264.60 | 81.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 24532.80 | 23302.60 | 17029.30 | 9248.70 | 7422.60 |
Short Term Borrowings | 93000.00 | 77435.90 | 35238.30 | 14997.60 | 4518.30 |
Secured ST Loans repayable on Demands | 5038.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 1204.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 86756.30 | 77435.90 | 35238.30 | 14997.60 | 4518.30 |
Short Term Provisions | 0.00 | 0.00 | 5.70 | 0.00 | 41.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 5.70 | 0.00 | 41.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 126936.60 | 111933.50 | 62913.30 | 31442.40 | 35454.90 |
Total Liabilities | 184155.40 | 161129.70 | 98182.80 | 60940.80 | 58385.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 3721.10 | 2675.10 | 1927.20 | 2225.30 | 571.20 |
Less: Accumulated Depreciation | 1144.20 | 839.60 | 318.40 | 247.00 | 135.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2576.90 | 1835.50 | 1608.80 | 1978.30 | 435.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 192.90 | 109.60 | 39.40 | 32.90 | 12.40 |
Non Current Investments | 205.50 | 232.80 | 152.40 | 147.40 | 151.20 |
Long Term Investment | 205.50 | 232.80 | 152.40 | 147.40 | 151.20 |
Quoted | 14.70 | 32.30 | 6.50 | 3.40 | 7.00 |
Unquoted | 190.80 | 200.50 | 145.90 | 144.00 | 144.20 |
Long Term Loans & Advances | 30948.30 | 27025.20 | 18584.00 | 19176.40 | 14276.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 34039.40 | 29235.70 | 20423.90 | 21383.40 | 14902.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9163.30 | 2430.20 | 4661.70 | 8351.10 | 2563.10 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 9163.30 | 2430.20 | 4661.70 | 8351.10 | 2563.10 |
Sundry Debtors | 7732.60 | 3846.60 | 4584.50 | 886.20 | 4766.70 |
Debtors more than Six months | 93.90 | 84.50 | 96.80 | 0.00 | 0.00 |
Debtors Others | 7771.40 | 3882.10 | 4608.90 | 1044.20 | 4916.30 |
Cash and Bank | 67491.40 | 55784.00 | 38447.70 | 23778.10 | 31207.90 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 67491.40 | 55784.00 | 38447.70 | 23778.10 | 31207.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
Other Current Assets | 1442.40 | 1236.00 | 1007.10 | 733.80 | 818.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 32.00 | 28.80 | 41.40 | 133.90 | 96.30 |
Prepaid Expenses | 218.00 | 125.10 | 65.40 | 68.90 | 166.20 |
Other current_assets | 1192.40 | 1082.10 | 900.30 | 531.00 | 556.30 |
Short Term Loans and Advances | 64286.30 | 68597.20 | 29057.90 | 5808.20 | 4126.40 |
Advances recoverable in cash or in kind | 87.50 | 30.50 | 43.40 | 99.50 | 93.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 64198.80 | 68566.70 | 29014.50 | 5708.70 | 4032.70 |
Total Current Assets | 150116.00 | 131894.00 | 77758.90 | 39557.40 | 43482.90 |
Net Current Assets (Including Current Investments) | 23179.40 | 19960.50 | 14845.60 | 8115.00 | 8028.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 184155.40 | 161129.70 | 98182.80 | 60940.80 | 58385.40 |
Contingent Liabilities | 1509.30 | 1497.20 | 1487.60 | 1286.50 | 1444.60 |
Total Debt | 93000.00 | 77435.90 | 35238.30 | 14997.60 | 4518.30 |
Book Value | 86.00 | 73.82 | 55.45 | 36.81 | 31.27 |
Adjusted Book Value | 86.00 | 73.82 | 55.45 | 36.81 | 31.27 |