(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1440.10 | 1376.40 | 1374.90 | 1284.40 | 1284.40 |
Equity - Authorised | 5100.00 | 5100.00 | 5100.00 | 5100.00 | 5100.00 |
Equity - Issued | 1440.10 | 1376.40 | 1374.90 | 1284.40 | 1284.40 |
Equity Paid Up | 1440.10 | 1376.40 | 1374.90 | 1284.40 | 1284.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 48.20 | 298.90 | 19.00 | 155.90 | 117.00 |
Total Reserves | 36728.60 | 28254.90 | 25889.70 | 17324.70 | 15049.20 |
Securities Premium | 14919.10 | 10567.80 | 10538.50 | 4676.20 | 4676.20 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 19597.90 | 16747.50 | 14446.60 | 11602.40 | 10621.20 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 2211.60 | 939.60 | 904.60 | 1046.10 | -248.20 |
Reserve excluding Revaluation Reserve | 36728.60 | 28254.90 | 25889.70 | 17324.70 | 15049.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 38216.90 | 29930.20 | 27283.60 | 18765.00 | 16450.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1351.60 | 836.00 | 953.20 | 1084.50 | 1498.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 112.40 | 224.90 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1703.30 | 1172.40 | 1231.40 | 1693.00 | 1617.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -351.70 | -336.40 | -278.20 | -720.90 | -343.70 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 889.80 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 889.80 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 747.50 | 255.50 | -86.00 | -105.70 | -87.40 |
Deferred Tax Assets | 199.80 | 179.20 | 151.60 | 164.40 | 797.60 |
Deferred Tax Liability | 947.30 | 434.70 | 65.60 | 58.70 | 710.20 |
Other Long Term Liabilities | 90.70 | 62.00 | 193.40 | 184.30 | 167.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 441.10 | 382.20 | 331.10 | 321.90 | 276.50 |
Total Non-Current Liabilities | 2630.90 | 1535.70 | 1391.70 | 2374.80 | 1855.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 8356.50 | 8508.40 | 9338.20 | 16517.60 | 7820.10 |
Sundry Creditors | 8356.50 | 8508.40 | 9338.20 | 16517.60 | 7820.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5539.60 | 4185.10 | 4819.50 | 5758.70 | 5792.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 677.40 | 24.00 | 469.30 | 572.20 | 504.40 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 12.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 112.40 | 112.40 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4862.20 | 4161.10 | 4350.20 | 5074.10 | 5163.40 |
Short Term Borrowings | 6434.90 | 6500.40 | 4846.20 | 5309.50 | 4230.40 |
Secured ST Loans repayable on Demands | 3765.80 | 3044.00 | 2921.70 | 3922.60 | 3000.60 |
Working Capital Loans- Sec | 3765.80 | 3044.00 | 2921.70 | 3922.60 | 3000.60 |
Buyers Credits - Unsec | 0.00 | 1681.30 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1096.70 | -1268.90 | -997.20 | -2535.70 | -1770.80 |
Short Term Provisions | 121.20 | 143.90 | 306.60 | 540.80 | 102.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2.60 | 24.80 | 209.80 | 423.30 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 118.60 | 119.10 | 96.80 | 117.50 | 102.90 |
Total Current Liabilities | 20452.20 | 19337.80 | 19310.50 | 28126.60 | 17946.20 |
Total Liabilities | 61300.00 | 50803.70 | 47985.80 | 49266.40 | 36252.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 9029.30 | 7674.20 | 7274.40 | 6912.20 | 6396.10 |
Less: Accumulated Depreciation | 4427.40 | 4024.10 | 3519.60 | 3236.20 | 2772.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4601.90 | 3650.10 | 3754.80 | 3676.00 | 3623.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1224.50 | 457.60 | 259.00 | 37.30 | 128.70 |
Non Current Investments | 2256.10 | 907.80 | 759.30 | 595.80 | 777.80 |
Long Term Investment | 2256.10 | 907.80 | 759.30 | 595.80 | 777.80 |
Quoted | 1492.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 763.20 | 907.80 | 759.30 | 595.80 | 777.80 |
Long Term Loans & Advances | 7288.50 | 5940.70 | 7115.90 | 5606.40 | 2227.10 |
Other Non Current Assets | 328.30 | 336.50 | 291.50 | 68.50 | 254.80 |
Total Non-Current Assets | 18847.90 | 13269.20 | 12785.50 | 10217.40 | 7191.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 50.10 | 121.90 | 86.30 | 56.20 | 24.00 |
Quoted | 50.10 | 121.90 | 86.30 | 56.20 | 24.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6189.50 | 5844.50 | 4085.00 | 3062.40 | 2723.80 |
Raw Materials | 898.20 | 1234.90 | 1175.20 | 479.50 | 348.70 |
Work-in Progress | 2211.50 | 1974.30 | 1662.10 | 1131.80 | 1254.60 |
Finished Goods | 875.90 | 599.00 | 304.70 | 255.50 | 474.60 |
Packing Materials | 13.40 | 15.80 | 35.60 | 9.40 | 7.20 |
Stores and Spare | 105.70 | 88.40 | 79.60 | 39.40 | 43.90 |
Other Inventory | 2084.80 | 1932.10 | 827.80 | 1146.80 | 594.80 |
Sundry Debtors | 21270.30 | 17843.50 | 18041.50 | 25280.30 | 15457.20 |
Debtors more than Six months | 5532.10 | 3737.10 | 2022.90 | 3587.70 | 0.00 |
Debtors Others | 15830.50 | 14299.30 | 16168.00 | 21791.90 | 15530.70 |
Cash and Bank | 3182.70 | 2964.10 | 5046.30 | 2937.40 | 1805.50 |
Cash in hand | 0.50 | 0.60 | 0.70 | 0.90 | 2.70 |
Balances at Bank | 3182.20 | 2963.50 | 5045.60 | 2936.50 | 1802.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1158.10 | 966.70 | 901.80 | 973.70 | 839.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 121.20 | 88.80 | 82.20 | 72.50 | 177.10 |
Prepaid Expenses | 440.60 | 335.80 | 290.40 | 291.90 | 382.20 |
Other current_assets | 596.30 | 542.10 | 529.20 | 609.30 | 279.90 |
Short Term Loans and Advances | 10601.40 | 9793.80 | 7039.40 | 6739.00 | 8210.60 |
Advances recoverable in cash or in kind | 8349.00 | 7751.80 | 4653.60 | 4204.70 | 5416.80 |
Advance income tax and TDS | 474.40 | 128.50 | 50.30 | 749.10 | 956.40 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 25.20 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1778.00 | 1913.50 | 2310.30 | 1785.20 | 1837.40 |
Total Current Assets | 42452.10 | 37534.50 | 35200.30 | 39049.00 | 29060.30 |
Net Current Assets (Including Current Investments) | 21999.90 | 18196.70 | 15889.80 | 10922.40 | 11114.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 61300.00 | 50803.70 | 47985.80 | 49266.40 | 36252.00 |
Contingent Liabilities | 11777.40 | 11330.10 | 16336.00 | 13136.50 | 11385.80 |
Total Debt | 8190.70 | 7711.10 | 6108.30 | 8028.10 | 6102.80 |
Book Value | 26.50 | 21.53 | 19.83 | 14.49 | 12.72 |
Adjusted Book Value | 26.50 | 21.53 | 19.83 | 14.49 | 12.72 |